| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.66M | 13.78M | 15.54M | 13.69M | 15.96M |
| Gross Profit | 4.76M | 5.26M | 7.73M | 4.27M | 2.99M |
| EBITDA | -2.11M | -594.00K | 1.50M | -966.00K | -2.07M |
| Net Income | -2.25M | -2.58M | -933.00K | -901.00K | -1.61M |
Balance Sheet | |||||
| Total Assets | 12.16M | 15.94M | 18.71M | 19.79M | 21.63M |
| Cash, Cash Equivalents and Short-Term Investments | 466.00K | 1.04M | 1.10M | 1.11M | 901.00K |
| Total Debt | 1.91M | 4.07M | 3.90M | 2.09M | 5.18M |
| Total Liabilities | 5.25M | 7.59M | 8.89M | 9.10M | 10.48M |
| Stockholders Equity | 6.91M | 8.34M | 9.82M | 10.70M | 11.14M |
Cash Flow | |||||
| Free Cash Flow | 59.00K | -42.00K | -463.00K | 1.36M | -1.23M |
| Operating Cash Flow | 102.00K | 181.00K | 1.29M | 2.57M | -127.00K |
| Investing Cash Flow | 1.12M | -1.62M | -2.32M | 359.00K | -1.63M |
| Financing Cash Flow | 942.00K | 1.14M | -174.00K | -183.00K | -249.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £14.15M | 2.03 | 28.74% | 5.18% | ― | ― | |
70 Outperform | £9.90M | 7.16 | 9.46% | 4.73% | 6.76% | -11.53% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | £12.29M | -2.98 | -32.23% | ― | -7.72% | 54.13% | |
47 Neutral | £10.64M | -2.91 | ― | ― | -5.21% | 76.14% | |
44 Neutral | £9.29M | -3.87 | -60.27% | ― | -31.21% | -292.31% | |
44 Neutral | £8.16M | -3.71 | -34.87% | ― | -9.19% | 4.69% |