| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.95M | 12.02M | 9.42M | 10.87M | 13.57M |
| Gross Profit | 5.99M | 5.44M | 4.75M | 4.96M | 5.49M |
| EBITDA | 1.00M | -77.00K | -294.00K | 1.15M | 1.49M |
| Net Income | -406.00K | -1.13M | -1.05M | 524.00K | 865.00K |
Balance Sheet | |||||
| Total Assets | 12.48M | 13.25M | 10.72M | 11.96M | 11.95M |
| Cash, Cash Equivalents and Short-Term Investments | 12.00K | 168.00K | 1.24M | 2.02M | 2.28M |
| Total Debt | 2.41M | 2.56M | 732.00K | 339.00K | 767.00K |
| Total Liabilities | 6.49M | 6.85M | 3.53M | 3.71M | 4.22M |
| Stockholders Equity | 5.99M | 6.40M | 7.20M | 8.25M | 7.72M |
Cash Flow | |||||
| Free Cash Flow | 911.00K | -364.00K | -529.00K | 253.00K | 592.00K |
| Operating Cash Flow | 1.25M | 194.00K | 4.00K | 571.00K | 727.00K |
| Investing Cash Flow | -591.00K | -2.51M | -485.00K | -298.00K | -127.00K |
| Financing Cash Flow | -459.00K | -462.00K | -294.00K | -534.00K | -527.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £8.95M | -38.26 | 7.90% | ― | 10.08% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | £9.29M | 13.62 | 4.23% | 3.20% | 10.89% | 9.05% | |
57 Neutral | £6.37M | -15.33 | -8.19% | ― | 24.39% | 65.82% | |
51 Neutral | £2.60M | ― | -21.12% | ― | -43.45% | -240.00% | |
42 Neutral | £3.46M | -0.42 | -76.54% | ― | -21.55% | 10.59% |