| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.46M | 12.02M | 9.42M | 10.87M | 13.57M | 13.00M |
| Gross Profit | 6.79M | 5.44M | 4.75M | 4.96M | 5.49M | 3.72M |
| EBITDA | 635.00K | -77.00K | -294.00K | 1.15M | 1.49M | -152.00K |
| Net Income | -511.00K | -1.13M | -1.05M | 524.00K | 865.00K | -583.00K |
Balance Sheet | ||||||
| Total Assets | 12.67M | 13.25M | 10.72M | 11.96M | 11.95M | 13.93M |
| Cash, Cash Equivalents and Short-Term Investments | 205.00K | 168.00K | 1.24M | 2.02M | 2.28M | 2.20M |
| Total Debt | 2.28M | 2.56M | 732.00K | 339.00K | 767.00K | 1.02M |
| Total Liabilities | 6.58M | 6.85M | 3.53M | 3.71M | 4.22M | 7.00M |
| Stockholders Equity | 6.08M | 6.40M | 7.20M | 8.25M | 7.72M | 6.93M |
Cash Flow | ||||||
| Free Cash Flow | 317.00K | -364.00K | -529.00K | 253.00K | 592.00K | 1.81M |
| Operating Cash Flow | 569.00K | 194.00K | 4.00K | 571.00K | 727.00K | 2.37M |
| Investing Cash Flow | -632.00K | -2.51M | -485.00K | -298.00K | -127.00K | -543.00K |
| Financing Cash Flow | -476.00K | -462.00K | -294.00K | -534.00K | -527.00K | -445.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £8.95M | -38.26 | 7.90% | ― | 3.41% | 393.71% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | £6.83M | -4.01 | -8.19% | ― | 63.81% | 71.62% | |
61 Neutral | £9.43M | 13.62 | 4.23% | 3.20% | 10.26% | 45.18% | |
44 Neutral | £2.12M | -6.65 | -21.12% | ― | -43.45% | -240.00% | |
42 Neutral | £3.91M | -0.42 | -76.54% | ― | -21.55% | 10.59% |