| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 42.61M | 33.20M | 23.82M | 17.66M | 12.75M |
| Gross Profit | 0.00 | 22.09M | 13.02M | 9.29M | 6.28M |
| EBITDA | -7.47M | -2.86M | -10.39M | -22.10M | -23.31M |
| Net Income | -2.85M | -3.14M | -10.57M | -22.15M | -24.63M |
Balance Sheet | |||||
| Total Assets | 40.25M | 41.27M | 17.43M | 25.64M | 47.51M |
| Cash, Cash Equivalents and Short-Term Investments | 32.62M | 34.99M | 12.21M | 21.32M | 43.52M |
| Total Debt | 125.00K | 292.00K | 398.00K | 551.00K | 657.00K |
| Total Liabilities | 4.20M | 6.92M | 2.28M | 2.11M | 3.73M |
| Stockholders Equity | 36.05M | 34.35M | 15.14M | 23.53M | 43.78M |
Cash Flow | |||||
| Free Cash Flow | -1.76M | 3.90M | -8.92M | -22.05M | -19.71M |
| Operating Cash Flow | -1.58M | 4.02M | -8.82M | -21.68M | -19.64M |
| Investing Cash Flow | -543.00K | -384.00K | -96.00K | -367.00K | -75.00K |
| Financing Cash Flow | -180.00K | 19.11M | -186.00K | -151.00K | 56.49M |