Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 33.20M | £ 23.82M | £ 17.66M | £ 12.75M | £ 6.27M |
Gross Profit | £ 17.43M | £ 13.02M | £ 9.29M | £ 6.28M | £ 1.79M |
Operating Income | £ -3.22M | £ -10.69M | £ -21.69M | £ -20.61M | £ -12.83M |
EBITDA | £ -2.86M | £ -10.39M | £ -22.10M | £ -23.31M | £ -13.23M |
Net Income | £ -3.14M | £ -10.57M | £ -22.15M | £ -24.63M | £ -13.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 34.99M | £ 12.21M | £ 21.32M | £ 43.52M | £ 6.74M |
Total Assets | £ 41.27M | £ 17.43M | £ 25.64M | £ 47.51M | £ 8.55M |
Total Debt | £ 292.00K | £ 398.00K | £ 551.00K | £ 657.00K | £ 109.00K |
Net Debt | £ -34.70M | £ -11.82M | £ -20.77M | £ -42.86M | £ -6.63M |
Total Liabilities | £ 6.92M | £ 2.28M | £ 2.11M | £ 3.73M | £ 2.10M |
Stockholders' Equity | £ 34.35M | £ 15.14M | £ 23.53M | £ 43.78M | £ 6.46M |
Cash Flow | |||||
Free Cash Flow | £ 3.90M | £ -8.92M | £ -22.05M | £ -19.71M | £ -10.52M |
Operating Cash Flow | £ 4.02M | £ -8.82M | £ -21.68M | £ -19.64M | £ -10.44M |
Investing Cash Flow | £ -384.00K | £ -96.00K | £ -367.00K | £ -75.00K | £ -75.00K |
Financing Cash Flow | £ 19.11M | £ -186.00K | £ -151.00K | £ 56.49M | £ 7.06M |