| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -1.24M | -2.21M | 498.51K | -736.47K | -126.27K | -668.20K |
| Net Income | -2.31M | -2.21M | 269.18K | -953.00K | -126.00K | -668.00K |
Balance Sheet | ||||||
| Total Assets | 2.59M | 3.04M | 4.26M | 3.55M | 2.67M | 1.63M |
| Cash, Cash Equivalents and Short-Term Investments | 27.29K | 17.54K | 66.12K | 48.86K | 100.59K | 241.19K |
| Total Debt | 0.00 | 172.50K | 406.50K | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 515.12K | 924.13K | 704.48K | 336.44K | 262.61K | 107.42K |
| Stockholders Equity | 2.07M | 2.11M | 3.56M | 3.21M | 2.41M | 1.52M |
Cash Flow | ||||||
| Free Cash Flow | -552.02K | -291.54K | -562.01K | -1.58M | -1.08M | -1.24M |
| Operating Cash Flow | -552.02K | -291.54K | -368.09K | -625.98K | -556.75K | -881.74K |
| Investing Cash Flow | -415.80K | -132.04K | 35.35K | -949.66K | -523.86K | -359.51K |
| Financing Cash Flow | 758.16K | 375.00K | 350.00K | 1.52M | 940.00K | 1.48M |
Panther Metals has appointed US-based Extrakt Process Solutions to carry out phased metallurgical testwork at its Winston Tailings Project in Ontario, a key step toward securing a Recovery of Minerals Permit and progressing the project to a potential cashflow-generating operation. The Phase 1 programme will characterise tailings from the historic Winston Lake Mine and generate baseline extraction data for gold, gallium, indium, silver, zinc, copper and cobalt, underpinning a forthcoming mineral resource estimate by SRK and supporting the case for economically viable reprocessing of tailings, which could unlock residual metal value and contribute to site rehabilitation. The move aligns Panther’s broader Canadian strategy, which also includes advancing its Obonga VMS and critical minerals district and its Hemlo-adjacent Dotted Lake gold project, both of which have seen recent permitting and drilling progress that enhance the company’s exploration pipeline and long-term growth prospects.
The most recent analyst rating on (GB:PALM) stock is a Hold with a £66.00 price target. To see the full list of analyst forecasts on Panther Metals Plc stock, see the GB:PALM Stock Forecast page.
Panther Metals PLC reported a year of substantial technical and strategic progress in 2025, highlighting material advances across its Canadian portfolio, strengthened industry and investor engagement, and an improved balance sheet following equity raises. The company refined geological models, advanced metallurgical work and de-risked key projects including the Wishbone VMS prospect at Obonga, the Winston tailings project—where multi-metal potential has been confirmed and an independent mineral resource estimate is under way—and the Dotted Lake gold project, where recent drilling and studies have expanded mineralisation and reinforced its strategic importance. Looking ahead, Panther is preparing a dual listing in North America to tap deeper capital markets, while focusing on developing a robust cash-flow model and accelerating work on its core assets, positioning 2026 as a potentially transformational year for growth, value creation and broader market recognition within the Canadian exploration sector.
Panther Metals Plc has announced the appointment of Katherine O’Reilly as the new Chief Financial Officer, effective immediately. With extensive experience in finance, commercial, legal, and HR roles, O’Reilly is expected to bring significant expertise to support the company’s operations and growth.
Panther Metals Plc has appointed Platinum Diamond Drilling Inc. to conduct a Mineral Resource drilling program at the Winston Tailings Project in Ontario, Canada. This initiative aims to validate historical recovery data and produce a CIM-compliant Mineral Resource estimate, which is crucial for advancing the project through the recovery permitting process. The project has the potential to significantly transform Panther’s business by unlocking residual metal value from the historic Winston Lake Mine tailings, contributing to both near-term production and long-term environmental rehabilitation. The company is focused on rapidly advancing the project to a cash-generating operation, with the Mineral Resource Estimate (MRE) being a key step in this process.
Panther Metals Plc announced the termination of its Option and Sale and Purchase Agreement with Frontier Energy Ltd due to its inability to raise the required capital in London. Despite this setback, the company remains focused on commercializing the tailings at the Winston mine site and continues to explore opportunities at its Obonga and Dotted Lake projects. The termination of the agreement highlights challenges in capital acquisition but does not affect Panther’s separate agreement with First Quantum Minerals Ltd. Panther’s ongoing exploration efforts, particularly in the Obonga Project, demonstrate its commitment to unlocking district-scale mineral systems with significant commercial potential.
Panther Metals Plc has successfully raised approximately £655,569.60 through a WRAP Retail Offer and Placing, issuing a total of 1,092,616 new ordinary shares. This capital raise supports Panther Metals’ ongoing exploration and development activities, enhancing its financial position and potentially strengthening its market presence in the mineral exploration sector.
Panther Metals Plc has announced a retail offer through the Winterflood Retail Access Platform to raise up to £100,000 by issuing new ordinary shares to existing UK shareholders. This initiative follows a previous raising of £600,000 through a placement to the CEO, Darren Hazelwood, with the proceeds from both initiatives aimed at supporting the company’s operations. The WRAP Retail Offer is conditional on the completion of the Placing and the admission of new shares to the London Stock Exchange, with trading expected to commence on 31 October 2025.
Panther Metals Plc has successfully raised £600,000 through a placement of 1,000,000 new ordinary shares at 60 pence per share, representing a discount to the previous market price. This fundraising effort aims to support the company’s focus on delivering tailings production by the end of 2026, with proceeds being used to attain a Mineral Resource Estimate at the Winston project, which is crucial for partner offtake discussions.
Panther Metals Plc has announced an extension to the Option and Sale and Purchase Agreement with Frontier Energy Ltd for the Winston Project, a high-grade critical mineral mine in Ontario, Canada. The project, which has strong economic prospects based on a 2021 Feasibility Study, is expected to generate significant annual EBITDA and has the potential for further resource expansion. The project is supported by strong institutional and governmental backing, and Panther Metals plans to leverage its local exploration network to extend the mine’s life and enhance its value.