| Breakdown | Jun 2025 | Dec 2023 | Dec 2023 | Jun 2022 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.95M | 2.20M | 8.90M | 0.00 | 0.00 |
| Gross Profit | 1.22M | 1.26M | 3.16M | 0.00 | 0.00 |
| EBITDA | -1.88M | -1.01M | 109.52K | -722.91K | -562.54K |
| Net Income | -4.15M | -2.69M | -674.41K | -2.25M | -643.04K |
Balance Sheet | |||||
| Total Assets | 24.16M | 22.15M | 21.07M | 23.83M | 17.68M |
| Cash, Cash Equivalents and Short-Term Investments | 95.78K | 121.43K | 113.31K | 336.52K | 701.38K |
| Total Debt | 9.50M | 6.57M | 2.91M | 4.81M | 5.83M |
| Total Liabilities | 13.63M | 12.93M | 8.28M | 7.84M | 6.83M |
| Stockholders Equity | 10.53M | 9.22M | 12.78M | 16.00M | 10.85M |
Cash Flow | |||||
| Free Cash Flow | -2.62M | -2.93M | -972.15K | -6.64M | -4.90M |
| Operating Cash Flow | 49.48K | -1.75M | 621.64K | -1.02M | -236.95K |
| Investing Cash Flow | -2.67M | -1.18M | -1.59M | -5.62M | -4.67M |
| Financing Cash Flow | 2.63M | 2.94M | 748.94K | 6.28M | 5.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | £10.61M | -0.56 | -47.73% | ― | 93.10% | -150.00% | |
51 Neutral | £8.46M | 5.22 | -2.46% | ― | ― | ― | |
48 Neutral | £6.73M | -0.83 | -110.53% | ― | ― | ― | |
46 Neutral | £3.73M | -1.95 | -86.67% | ― | ― | ― | |
45 Neutral | £7.57M | -3.75 | -24.33% | ― | ― | ― |