| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -7.72K | -15.48K | 0.00 | -15.73K | 0.00 | 0.00 |
| EBITDA | -515.60K | -515.60K | -663.08K | -587.00K | -830.00K | -822.00K |
| Net Income | -331.38K | -532.17K | -585.00 | -315.00K | 329.47K | 211.01K |
Balance Sheet | ||||||
| Total Assets | 24.88M | 24.88M | 29.29M | 27.38M | 25.54M | 24.97M |
| Cash, Cash Equivalents and Short-Term Investments | 65.06K | 65.06K | 143.53K | 557.93K | 1.22M | 1.51M |
| Total Debt | 183.52K | 183.52K | 4.65M | 158.10K | 525.22K | 515.08K |
| Total Liabilities | 7.60M | 7.60M | 8.55M | 3.87M | 4.40M | 4.98M |
| Stockholders Equity | 17.28M | 17.28M | 20.74M | 19.81M | 19.73M | 19.99M |
Cash Flow | ||||||
| Free Cash Flow | -1.45K | -33.74K | -2.82M | -448.00K | -1.70M | -2.04M |
| Operating Cash Flow | -1.12K | -33.74K | -747.20K | -359.16K | -804.23K | -1.38M |
| Investing Cash Flow | -269.38K | -549.28K | -2.07M | -2.55M | -899.86K | -658.90K |
| Financing Cash Flow | 195.16K | 527.36K | 2.41M | 2.29M | 1.41M | 3.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | £10.92M | -2.30 | -47.73% | ― | 93.10% | -150.00% | |
51 Neutral | £11.93M | -15.50 | -2.46% | ― | ― | ― | |
48 Neutral | £10.11M | -3.86 | -10.29% | ― | ― | ― | |
46 Neutral | £5.20M | -1.07 | -86.67% | ― | ― | ― |