Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 128.20M | £ 170.20M | £ 143.40M | £ 21.20M | £ 33.70M |
Gross Profit | £ 121.70M | £ 100.70M | £ 82.10M | £ 2.50M | £ 4.60M |
Operating Income | £ 21.20M | £ 17.70M | £ 7.20M | £ -34.20M | £ -39.60M |
EBITDA | £ 44.00M | £ 33.60M | £ 19.00M | £ -23.30M | £ -32.40M |
Net Income | £ 13.00M | £ 10.10M | £ 1.60M | £ -30.20M | £ -38.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 96.20M | £ 75.80M | £ 133.90M | £ 95.00M | £ 62.30M |
Total Assets | £ 495.90M | £ 435.20M | £ 346.90M | £ 276.70M | £ 265.80M |
Total Debt | £ 2.80M | £ 4.50M | £ 3.90M | £ 2.90M | £ 4.20M |
Net Debt | £ -93.40M | £ -71.30M | £ -130.00M | £ -92.10M | £ -58.10M |
Total Liabilities | £ 313.40M | £ 267.00M | £ 190.10M | £ 126.80M | £ 113.40M |
Stockholders' Equity | £ 182.50M | £ 168.20M | £ 156.80M | £ 149.90M | £ 152.40M |
Cash Flow | |||||
Free Cash Flow | £ 16.60M | £ 9.90M | £ 39.60M | £ 8.50M | £ -98.70M |
Operating Cash Flow | £ 26.90M | £ 22.00M | £ 52.00M | £ 13.60M | £ -93.50M |
Investing Cash Flow | £ -2.60M | £ -7.90M | £ -12.40M | £ -5.10M | £ -5.00M |
Financing Cash Flow | £ -5.60M | £ -2.80M | £ -700.00K | £ 24.20M | £ 61.90M |