| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 78.41M | 32.33M | 185.30M | 154.32M | 252.49M |
| Gross Profit | 66.57M | 32.33M | 54.72M | 229.98M | 252.49M |
| EBITDA | 58.59M | 26.86M | 48.49M | 0.00 | 0.00 |
| Net Income | 58.59M | 26.86M | 47.49M | 222.96M | 248.73M |
Balance Sheet | |||||
| Total Assets | 1.46B | 1.33B | 1.22B | 1.17B | 961.96M |
| Cash, Cash Equivalents and Short-Term Investments | 95.15M | 103.36M | 207.16M | 109.85M | 163.18M |
| Total Debt | 226.41M | 105.64M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 227.55M | 106.87M | 8.69M | 4.08M | 508.00K |
| Stockholders Equity | 1.23B | 1.23B | 1.21B | 1.17B | 961.45M |
Cash Flow | |||||
| Free Cash Flow | -79.20M | -197.64M | 103.21M | 222.96M | -38.89M |
| Operating Cash Flow | -79.20M | -197.64M | 103.21M | 222.96M | -38.89M |
| Investing Cash Flow | 0.00 | 0.00 | 105.34M | -31.66M | -39.28M |
| Financing Cash Flow | 66.03M | 99.27M | -5.32M | -16.92M | -15.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £1.76B | ― | 2.24% | 2.40% | 64.34% | 77.61% | |
72 Outperform | ÂŁ1.44B | 4.19 | 14.60% | 9.91% | -28.89% | -12.14% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ÂŁ4.58B | 5.37 | 23.35% | 4.13% | 28.34% | 44.04% | |
66 Neutral | ÂŁ827.52M | -13.06 | 5.07% | 2.47% | 66.53% | 100.92% | |
63 Neutral | ― | 16.79 | 4.39% | 0.80% | ― | -36.39% | |
54 Neutral | ÂŁ2.11B | 56.55 | 4.25% | 2.85% | 62.91% | -15.13% |