Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 137.08M | $ 119.63M | $ 199.72M | $ 195.28M | $ 175.94M |
Gross Profit | $ 65.07M | $ 42.00M | $ 115.66M | $ 99.65M | $ 50.55M |
Operating Income | $ 21.80M | $ 656.00K | $ 24.37M | $ 44.68M | $ -19.96M |
EBITDA | $ 143.38M | $ 42.14M | $ 76.21M | $ 101.97M | $ 69.81M |
Net Income | $ -26.58M | $ 831.66M | $ -116.44M | $ -26.12M | $ -327.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 150.42M | $ 161.71M | $ 233.58M | $ 165.25M | $ 78.58M |
Total Assets | $ 606.00M | $ 519.34M | $ 590.12M | $ 565.31M | $ 505.42M |
Total Debt | $ 571.37M | $ 471.75M | $ 1.40B | $ 1.29B | $ 1.19B |
Net Debt | $ 420.95M | $ 310.04M | $ 1.16B | $ 1.12B | $ 1.11B |
Total Liabilities | $ 698.48M | $ 585.01M | $ 1.53B | $ 1.39B | $ 1.27B |
Stockholders' Equity | $ -92.54M | $ -66.17M | $ -940.23M | $ -823.25M | $ -759.75M |
Cash Flow | |||||
Free Cash Flow | $ 535.00K | $ -19.48M | $ 87.43M | $ 108.58M | $ 56.47M |
Operating Cash Flow | $ 33.08M | $ -2.22M | $ 102.20M | $ 117.42M | $ 82.75M |
Investing Cash Flow | $ -26.47M | $ -28.08M | $ -15.78M | $ -19.78M | $ -40.10M |
Financing Cash Flow | $ -17.71M | $ -41.62M | $ -17.48M | $ -10.86M | $ -58.43M |