Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 152.84M | £ 159.13M | £ 152.41M | £ 114.95M | £ 149.32M |
Gross Profit | £ 107.14M | £ 113.25M | £ 109.31M | £ 59.89M | £ 91.12M |
Operating Income | £ -29.14M | £ 16.97M | £ 24.65M | £ 5.39M | £ -43.02M |
EBITDA | £ -13.07M | £ 30.93M | £ 36.83M | £ 21.97M | £ 13.46M |
Net Income | £ -33.51M | £ 13.24M | £ 19.98M | £ 4.77M | £ -44.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 7.14M | £ 6.87M | £ 25.67M | £ 11.82M | £ 8.00M |
Total Assets | £ 117.72M | £ 159.25M | £ 133.76M | £ 119.88M | £ 133.59M |
Total Debt | £ 81.21M | £ 84.16M | £ 68.65M | £ 78.55M | £ 98.12M |
Net Debt | £ 74.07M | £ 77.29M | £ 42.98M | £ 66.73M | £ 90.12M |
Total Liabilities | £ 106.84M | £ 112.48M | £ 96.01M | £ 101.18M | £ 120.07M |
Stockholders' Equity | £ 17.41M | £ 53.21M | £ 42.21M | £ 22.27M | £ 17.34M |
Cash Flow | |||||
Free Cash Flow | £ -9.65M | £ -10.21M | £ 13.90M | £ 12.45M | £ 11.72M |
Operating Cash Flow | £ 133.00K | £ 834.00K | £ 19.21M | £ 16.57M | £ 18.57M |
Investing Cash Flow | £ -10.02M | £ -14.17M | £ 8.08M | £ -4.10M | £ -6.73M |
Financing Cash Flow | £ 10.35M | £ -5.70M | £ -13.43M | £ -8.32M | £ -16.39M |