Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 619.20M | £ 671.20M | £ 719.37M | £ 589.26M | £ 469.45M |
Gross Profit | £ 391.50M | £ 422.00M | £ 250.82M | £ 199.49M | £ 136.77M |
Operating Income | £ 53.90M | £ 41.00M | £ 91.04M | £ 74.82M | £ 24.16M |
EBITDA | £ 84.20M | £ 84.30M | £ 90.08M | £ 103.89M | £ 39.66M |
Net Income | £ 31.00M | £ 18.60M | £ 26.80M | £ 54.81M | £ 2.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 19.90M | £ 34.50M | £ 56.26M | £ 41.21M | £ 103.71M |
Total Assets | £ 1.08B | £ 1.11B | £ 1.21B | £ 595.97M | £ 614.43M |
Total Debt | £ 188.20M | £ 252.10M | £ 292.87M | £ 82.33M | £ 179.27M |
Net Debt | £ 169.30M | £ 217.60M | £ 236.60M | £ 41.12M | £ 75.57M |
Total Liabilities | £ 414.80M | £ 472.80M | £ 547.80M | £ 251.66M | £ 326.58M |
Stockholders' Equity | £ 661.30M | £ 641.30M | £ 660.29M | £ 343.33M | £ 286.90M |
Cash Flow | |||||
Free Cash Flow | £ 67.60M | £ 56.90M | £ 55.19M | £ 43.62M | £ -2.38M |
Operating Cash Flow | £ 76.80M | £ 77.70M | £ 85.34M | £ 65.54M | £ 12.38M |
Investing Cash Flow | £ -9.80M | £ -18.20M | £ -114.94M | £ -7.03M | £ -3.31M |
Financing Cash Flow | £ -82.70M | £ -81.10M | £ 44.35M | £ -120.95M | £ 41.41M |