| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 174.10M | 122.40M | 114.20M | 97.70M | 94.30M |
| Gross Profit | 57.20M | 34.70M | 31.60M | 22.80M | 28.90M |
| EBITDA | 19.20M | 10.20M | 11.10M | 5.00M | 12.40M |
| Net Income | -9.50M | 1.40M | 2.70M | -400.00K | 7.80M |
Balance Sheet | |||||
| Total Assets | 221.60M | 272.40M | 137.90M | 129.70M | 128.10M |
| Cash, Cash Equivalents and Short-Term Investments | 9.60M | 18.20M | 11.00M | 4.20M | 14.50M |
| Total Debt | 68.50M | 67.60M | 15.10M | 14.20M | 6.90M |
| Total Liabilities | 146.30M | 164.40M | 73.90M | 67.50M | 62.70M |
| Stockholders Equity | 75.30M | 108.00M | 64.00M | 62.20M | 65.40M |
Cash Flow | |||||
| Free Cash Flow | -3.20M | -500.00K | 8.60M | -16.40M | -1.30M |
| Operating Cash Flow | -2.60M | 1.40M | 11.20M | -14.00M | 400.00K |
| Investing Cash Flow | -5.50M | -59.50M | -2.60M | -3.20M | -300.00K |
| Financing Cash Flow | -6.70M | 64.50M | -1.80M | 6.60M | -1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £848.58M | 15.43 | 33.12% | 1.01% | 24.42% | 103.25% | |
70 Outperform | £204.27M | 10.69 | 6.13% | 1.02% | 3.36% | 63.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | £114.78M | 7.63 | 3.83% | 6.69% | -13.30% | -60.03% | |
62 Neutral | £1.18B | 22.48 | 8.58% | 3.30% | -3.96% | 192.10% | |
62 Neutral | £592.91M | 28.89 | 6.66% | 4.87% | -9.46% | -57.37% | |
42 Neutral | £66.61M | -9.66 | -13.68% | ― | 42.24% | -432.88% |