Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 67.51M | £ 62.81M | £ 54.50M | £ 30.17M | £ 29.02M |
Gross Profit | £ 17.81M | £ 42.65M | £ 40.04M | £ 19.95M | £ 18.34M |
Operating Income | £ 6.07M | £ 7.47M | £ 8.25M | £ 6.40M | £ 7.14M |
EBITDA | £ 9.96M | £ 9.92M | £ 10.40M | £ 6.52M | £ 4.71M |
Net Income | £ 1.67M | £ 5.35M | £ 5.23M | £ 2.97M | £ 1.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 15.80M | £ 29.27M | £ 34.34M | £ 6.94M | £ 5.74M |
Total Assets | £ 91.33M | £ 70.33M | £ 68.58M | £ 40.95M | £ 37.75M |
Total Debt | £ 5.48M | £ 3.24M | £ 3.76M | £ 17.93M | £ 20.57M |
Net Debt | £ -10.32M | £ -26.03M | £ -30.58M | £ 10.99M | £ 14.83M |
Total Liabilities | £ 26.18M | £ 9.11M | £ 16.30M | £ 26.73M | £ 27.02M |
Stockholders' Equity | £ 65.15M | £ 61.23M | £ 52.28M | £ 14.22M | £ 10.73M |
Cash Flow | |||||
Free Cash Flow | £ 5.20M | £ -3.62M | £ 11.68M | £ 481.00K | £ 5.62M |
Operating Cash Flow | £ 7.20M | £ -1.40M | £ 12.33M | £ 862.00K | £ 6.38M |
Investing Cash Flow | £ -19.61M | £ -2.22M | £ 556.00K | £ 3.62M | £ -684.00K |
Financing Cash Flow | £ -943.00K | £ -1.45M | £ 14.52M | £ -3.29M | £ -6.24M |