| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 140.57M | 141.77M | 143.81M | 106.92M | 119.41M | 95.31M |
| Gross Profit | 51.74M | 50.95M | 57.20M | 40.68M | 43.85M | 38.91M |
| EBITDA | 31.47M | 23.44M | 37.05M | 26.26M | 30.66M | 32.58M |
| Net Income | 7.62M | -1.38M | 16.20M | 16.79M | 20.60M | 24.05M |
Balance Sheet | ||||||
| Total Assets | 178.18M | 172.15M | 192.25M | 209.21M | 138.48M | 118.29M |
| Cash, Cash Equivalents and Short-Term Investments | 12.70M | 15.12M | 20.11M | 30.44M | 19.67M | 15.45M |
| Total Debt | 88.70M | 83.71M | 110.61M | 121.71M | 74.22M | 56.75M |
| Total Liabilities | 131.53M | 126.55M | 151.05M | 171.96M | 112.47M | 96.24M |
| Stockholders Equity | 46.04M | 44.93M | 42.38M | 36.54M | 25.32M | 21.33M |
Cash Flow | ||||||
| Free Cash Flow | 11.36M | 23.88M | 29.58M | 14.80M | 5.14M | 13.76M |
| Operating Cash Flow | 16.61M | 32.13M | 37.60M | 23.36M | 22.29M | 31.21M |
| Investing Cash Flow | -7.85M | -8.49M | -14.30M | -47.83M | -16.99M | -24.17M |
| Financing Cash Flow | -11.85M | -28.13M | -33.44M | 35.81M | -1.32M | -5.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £553.66M | 10.73 | 8.34% | 2.09% | 0.49% | 61.73% | |
70 Neutral | £72.16M | 12.03 | 9.07% | ― | 7.36% | 31.93% | |
68 Neutral | £86.20M | 20.27 | 16.76% | ― | -3.41% | 58.10% | |
67 Neutral | £223.35M | 25.56 | 3.10% | 2.19% | 10.66% | 21.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | £210.88M | -4.02 | -31.21% | ― | -16.33% | -448.12% | |
54 Neutral | £98.38M | -24.70 | -5.90% | ― | -7.35% | -222.10% |