| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.90M | -179.50M | -154.60M | -700.00K | 95.10M |
| Gross Profit | 44.40M | -179.50M | -154.60M | -302.00M | 490.40M |
| EBITDA | 71.70M | 0.00 | -179.90M | -343.70M | 461.40M |
| Net Income | 66.80M | -205.60M | -171.30M | -341.50M | 448.50M |
Balance Sheet | |||||
| Total Assets | 1.10B | 1.15B | 1.41B | 1.56B | 1.88B |
| Cash, Cash Equivalents and Short-Term Investments | 16.50M | 285.60M | 226.90M | 241.50M | 321.90M |
| Total Debt | 119.70M | 150.00M | 156.40M | 101.80M | 71.80M |
| Total Liabilities | 123.50M | 198.70M | 221.30M | 181.70M | 141.20M |
| Stockholders Equity | 975.10M | 966.00M | 1.20B | 1.38B | 1.74B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -25.10M | -17.90M | -23.80M | 10.30M |
| Operating Cash Flow | -14.50M | -25.10M | -17.90M | -23.50M | 10.50M |
| Investing Cash Flow | -32.10M | 82.90M | -4.40M | -2.30M | 26.30M |
| Financing Cash Flow | -52.50M | -42.90M | 34.70M | 8.80M | -58.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £408.79M | 7.48 | 44.99% | 5.73% | ― | ― | |
72 Outperform | £100.14M | 7.57 | 30.24% | 8.61% | -11.43% | -17.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £116.86M | 21.20 | 1.79% | 3.29% | -9.37% | ― | |
66 Neutral | £823.83M | -13.06 | 5.07% | 2.47% | 66.53% | 100.92% | |
63 Neutral | £806.26M | 2.30 | 8.81% | ― | 11.00% | ― | |
50 Neutral | £477.93M | 8.09 | 7.16% | ― | ― | 33.10% |