Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ -179.50M | £ -154.60M | £ -700.00K | £ 95.10M | £ 88.70M |
Gross Profit | £ -179.50M | £ -154.60M | £ -700.00K | £ 512.80M | £ 234.20M |
Operating Income | £ -204.00M | £ -180.50M | £ -344.30M | £ 459.80M | £ 188.80M |
EBITDA | £ 0.00 | £ -179.90M | £ -343.70M | £ 461.40M | £ 190.20M |
Net Income | £ -205.60M | £ -171.30M | £ -341.50M | £ 448.50M | £ 185.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 285.60M | £ 226.90M | £ 241.50M | £ 321.90M | £ 270.30M |
Total Assets | £ 1.15B | £ 1.41B | £ 1.56B | £ 1.88B | £ 1.48B |
Total Debt | £ 0.00 | £ 156.40M | £ 101.80M | £ 71.80M | £ 101.10M |
Net Debt | £ -115.60M | £ 55.50M | £ 13.10M | £ -33.90M | £ -26.50M |
Total Liabilities | £ 198.70M | £ 221.30M | £ 181.70M | £ 141.20M | £ 143.40M |
Stockholders' Equity | £ 966.00M | £ 1.20B | £ 1.38B | £ 1.74B | £ 1.33B |
Cash Flow | |||||
Free Cash Flow | £ -25.10M | £ -17.90M | £ -23.80M | £ 10.30M | £ -200.30M |
Operating Cash Flow | £ -25.10M | £ -17.90M | £ -23.50M | £ 10.50M | £ -27.20M |
Investing Cash Flow | £ 82.90M | £ -4.40M | £ -2.30M | £ 25.80M | £ 49.30M |
Financing Cash Flow | £ -42.90M | £ 34.70M | £ 8.80M | £ -58.30M | £ -16.40M |