| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | -3.34M | -876.00K | -2.44M | 254.50K | 234.30K |
| Gross Profit | -3.34M | -876.00K | -2.44M | -1.24M | 791.64K |
| EBITDA | -4.28M | -2.28M | -3.00M | -1.47M | 182.84K |
| Net Income | -4.28M | -2.28M | -3.24M | -1.16M | 731.36K |
Balance Sheet | |||||
| Total Assets | 328.14M | 311.45M | 10.56M | 12.97M | 8.36M |
| Cash, Cash Equivalents and Short-Term Investments | 1.22M | 1.06M | 1.74M | 1.55M | 2.57M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 105.00K | 82.00K | 100.00K | 40.25K | 213.74K |
| Stockholders Equity | 328.04M | 311.37M | 10.46M | 12.93M | 8.14M |
Cash Flow | |||||
| Free Cash Flow | -891.00K | -1.40M | -433.00K | -382.74K | -299.34K |
| Operating Cash Flow | -891.00K | -1.40M | -433.00K | -382.74K | -299.34K |
| Investing Cash Flow | -19.91M | -302.46M | -31.00K | -1.24M | -4.72M |
| Financing Cash Flow | 20.95M | 303.19M | 648.00K | 607.00K | 7.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £350.65M | 12.13 | 31.92% | 3.21% | 20.46% | 9.72% | |
73 Outperform | £408.79M | 7.48 | 44.99% | 5.73% | ― | ― | |
72 Outperform | £210.75M | 13.32 | 7.58% | 5.14% | -13.29% | 63.87% | |
71 Outperform | £295.15M | 6.44 | 2.00% | ― | ― | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | £152.32M | 11.47 | 9.72% | 21.31% | -15.65% | -12.27% | |
56 Neutral | ― | -50.97 | -1.32% | ― | 962.39% | -71.54% |