| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.76B | 7.86B | 5.72B | 4.12B | 3.61B | 5.22B |
| Gross Profit | 2.75B | 3.35B | 2.18B | 1.52B | 1.46B | 2.80B |
| EBITDA | 2.01B | 2.89B | 2.09B | 1.28B | 1.29B | 2.57B |
| Net Income | 1.10B | 1.26B | 1.08B | 510.30M | 541.11M | 1.41B |
Balance Sheet | ||||||
| Total Assets | 7.50B | 8.60B | 7.13B | 5.77B | 5.30B | 6.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.74B | 2.13B | 1.75B | 860.51M | 815.92M | 2.35B |
| Total Debt | 1.36B | 1.61B | 1.47B | 1.18B | 1.18B | 858.74M |
| Total Liabilities | 3.67B | 4.46B | 3.63B | 2.67B | 2.85B | 3.44B |
| Stockholders Equity | 3.12B | 3.38B | 2.71B | 2.68B | 2.15B | 2.58B |
Cash Flow | ||||||
| Free Cash Flow | 1.26B | 1.38B | 1.34B | 217.73M | -100.11M | 2.01B |
| Operating Cash Flow | 1.51B | 1.90B | 1.57B | 543.66M | 208.73M | 2.27B |
| Investing Cash Flow | -111.42M | -552.92M | -446.71M | -243.94M | 990.11M | -1.33B |
| Financing Cash Flow | -893.28M | -851.06M | -749.00M | -330.46M | -1.62B | -647.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £91.17M | 12.82 | 65.83% | 8.33% | -8.21% | -5.27% | |
69 Neutral | $330.19M | 12.68 | 42.26% | 2.39% | ― | ― | |
59 Neutral | £111.46M | 56.62 | 3.01% | ― | 2.73% | -65.94% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | £4.16M | 3.05 | 12.15% | ― | -10.20% | 714.29% | |
50 Neutral | £28.43M | -14.01 | -55.91% | ― | 40.37% | -13.70% | |
49 Neutral | £20.87M | -2.06 | -153.92% | ― | 65.60% | 74.84% |