Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.50M | 7.35M | 7.28M | 4.62M | 5.02M |
Gross Profit | 2.79M | 3.15M | 2.82M | 1.36M | 1.64M |
EBITDA | 1.98M | 2.28M | 2.62M | 1.44M | 732.00K |
Net Income | 1.32M | 1.50M | 1.97M | 801.00K | 114.00K |
Balance Sheet | |||||
Total Assets | 22.57M | 21.33M | 20.52M | 20.93M | 20.35M |
Cash, Cash Equivalents and Short-Term Investments | 754.00K | 373.00K | 788.00K | 52.00K | 49.00K |
Total Debt | 2.38M | 2.19M | 2.41M | 5.22M | 5.83M |
Total Liabilities | 5.04M | 4.75M | 5.10M | 7.46M | 7.65M |
Stockholders Equity | 17.54M | 16.58M | 15.43M | 13.46M | 12.70M |
Cash Flow | |||||
Free Cash Flow | 172.00K | -993.00K | 1.50M | -716.00K | 56.00K |
Operating Cash Flow | 1.31M | 781.00K | 1.93M | -243.00K | 371.00K |
Investing Cash Flow | -768.00K | -572.00K | 1.61M | 938.00K | -127.00K |
Financing Cash Flow | -161.00K | -624.00K | -2.00M | -218.00K | -1.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | £315.25M | 12.21 | 6.45% | 3.41% | 4.79% | 223.72% | |
69 Neutral | £8.11M | 4.01 | 10.60% | 1.77% | 2.76% | ― | |
69 Neutral | £1.53B | 9.11 | 6.90% | ― | 1.95% | 275.56% | |
67 Neutral | £243.57M | 5.51 | 10.69% | ― | 0.50% | ― | |
64 Neutral | £740.70M | 13.32 | 16.38% | 2.16% | 3.70% | 57.10% | |
63 Neutral | £459.05M | 52.98 | 1.27% | 2.76% | 24.95% | -16.86% | |
61 Neutral | $17.60B | 14.14 | -5.40% | 3.04% | 1.40% | -15.06% |