tiprankstipranks
Heavitree Brewery PLC (GB:HVTA)
LSE:HVTA
UK Market

Heavitree Brewery (HVTA) AI Stock Analysis

0 Followers

Top Page

GB:HVTA

Heavitree Brewery

(LSE:HVTA)

Select Model
Select Model
Select Model
Outperform 82 (OpenAI - 5.2)
Rating:82Outperform
Price Target:
186.00 p
▲(16.25% Upside)
Action:ReiteratedDate:03/24/26
The score is driven primarily by strong financial fundamentals (high profitability and a low-risk balance sheet) and very attractive valuation (low P/E and solid dividend yield). Technicals are supportive but tempered by an extremely overbought RSI, which raises near-term pullback risk.
Positive Factors
Conservative balance sheet (zero reported debt)
Zero reported debt and rising equity materially reduce financial risk and give management durable flexibility for capital allocation, dividends, or property maintenance. Over a 2–6 month horizon this improves resilience to hospitality cyclicality and funding optionality for opportunistic investments.
Negative Factors
Weak cash conversion and limited FCF coverage
When operating cash trails accounting profits and free cash flow covers only a small portion of net income, earnings quality is impaired. This structural cash-conversion weakness raises the risk that dividends, property upkeep, or capex rely on timing or non-recurring items rather than steady operating cash.
Read all positive and negative factors
Positive Factors
Negative Factors
Conservative balance sheet (zero reported debt)
Zero reported debt and rising equity materially reduce financial risk and give management durable flexibility for capital allocation, dividends, or property maintenance. Over a 2–6 month horizon this improves resilience to hospitality cyclicality and funding optionality for opportunistic investments.
Read all positive factors

Heavitree Brewery (HVTA) vs. iShares MSCI United Kingdom ETF (EWC)

Heavitree Brewery Business Overview & Revenue Model

Company Description
The Heavitree Brewery PLC engages in the development and operation of a leased and tenanted estate in England. The company operates 65 leased and tenanted public houses. It also owns freehold land in the United States. The company was founded in 1...

Heavitree Brewery Financial Statement Overview

Summary
Strong profitability (high gross and net margins) and a very conservative balance sheet with zero reported debt support a high score. The main offset is weaker cash-flow quality: operating cash flow trails net income in 2024–2025 and free cash flow covers only a minority of 2025 net income, suggesting working-capital volatility and/or elevated reinvestment needs.
Income Statement
82
Very Positive
Balance Sheet
90
Very Positive
Cash Flow
63
Positive
BreakdownOct 2025Oct 2024Oct 2023Oct 2022Oct 2021
Income Statement
Total Revenue7.63M7.50M7.35M7.28M4.62M
Gross Profit2.80M2.79M2.64M2.82M1.36M
EBITDA1.55M1.98M2.28M2.62M1.44M
Net Income2.62M1.32M1.50M1.97M801.00K
Balance Sheet
Total Assets24.06M22.57M21.33M20.52M20.93M
Cash, Cash Equivalents and Short-Term Investments2.31M754.00K373.00K788.00K52.00K
Total Debt0.002.44M2.20M2.41M5.22M
Total Liabilities4.31M5.04M4.75M5.10M7.46M
Stockholders Equity19.75M17.54M16.58M15.43M13.46M
Cash Flow
Free Cash Flow539.00K172.00K-993.00K1.50M-716.00K
Operating Cash Flow1.37M1.31M781.00K1.93M-243.00K
Investing Cash Flow1.34M-740.00K-572.00K1.61M938.00K
Financing Cash Flow-1.16M-161.00K-624.00K-2.00M-218.00K

Heavitree Brewery Technical Analysis

Technical Analysis Sentiment
Positive
Last Price160.00
Price Trends
50DMA
159.64
Positive
100DMA
157.89
Positive
200DMA
155.70
Positive
Market Momentum
MACD
4.87
Negative
RSI
100.00
Negative
STOCH
62.03
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:HVTA, the sentiment is Positive. The current price of 160 is below the 20-day moving average (MA) of 164.86, above the 50-day MA of 159.64, and above the 200-day MA of 155.70, indicating a bullish trend. The MACD of 4.87 indicates Negative momentum. The RSI at 100.00 is Negative, neither overbought nor oversold. The STOCH value of 62.03 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for GB:HVTA.

Heavitree Brewery Peers Comparison

Overall Rating
UnderperformOutperform
Sector (61)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
82
Outperform
£8.78M2.9510.60%1.72%2.76%40.57%
79
Outperform
£361.99M5.124.99%2.81%6.94%9.99%
67
Neutral
£461.36M5.721.48%3.20%12.91%-13.62%
66
Neutral
£356.30M1.139.75%-0.08%
66
Neutral
£1.57B8.306.46%3.87%18.31%
61
Neutral
$18.38B12.79-2.54%3.03%1.52%-15.83%
55
Neutral
£631.18M8.9915.81%1.50%4.52%50.39%
* Consumer Cyclical Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
GB:HVTA
Heavitree Brewery
175.00
26.41
17.78%
GB:FSTA
Fuller Smith & Turner
680.00
188.43
38.33%
GB:MARS
Marston's
56.30
22.55
66.81%
GB:MAB
Mitchells & Butlers
265.00
43.00
19.37%
GB:JDW
J D Wetherspoon
617.00
75.03
13.84%
GB:YNGA
Young & Co'S Brewery
815.00
76.25
10.32%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Mar 24, 2026