| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.43M | 14.22M | 2.42M | 796.00K | 2.53M | 2.85M |
| Gross Profit | -127.00K | 118.00K | -45.00K | -238.00K | 95.00K | -2.00M |
| EBITDA | -3.52M | -3.53M | -1.80M | -1.75M | -1.77M | -2.27M |
| Net Income | -4.06M | -3.85M | 12.98M | -661.00K | -2.00M | -4.73M |
Balance Sheet | ||||||
| Total Assets | 6.82M | 8.68M | 11.05M | 7.49M | 7.56M | 8.62M |
| Cash, Cash Equivalents and Short-Term Investments | 552.00K | 1.64M | 4.27M | 51.00K | 1.10M | 1.66M |
| Total Debt | 661.00K | 63.00K | 28.00K | 73.00K | 460.00K | 742.00K |
| Total Liabilities | 2.32M | 2.20M | 748.00K | 2.16M | 1.84M | 1.91M |
| Stockholders Equity | 4.54M | 6.49M | 10.30M | 5.32M | 5.72M | 6.71M |
Cash Flow | ||||||
| Free Cash Flow | -4.02M | -3.67M | -3.64M | -739.00K | -609.00K | -3.71M |
| Operating Cash Flow | -3.69M | -3.23M | -3.20M | 1.57M | 220.00K | -2.09M |
| Investing Cash Flow | 375.00K | 510.00K | 19.07M | -2.28M | -788.00K | -1.39M |
| Financing Cash Flow | 583.00K | 89.00K | -11.93M | -55.00K | 3.00K | 4.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £75.61M | 13.75 | 7.09% | 4.25% | 1.24% | 7.54% | |
70 Outperform | £80.44M | 42.66 | 5.43% | 0.60% | 1.92% | -75.53% | |
65 Neutral | £5.19M | -20.95 | -3.35% | ― | 20.71% | 96.18% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | £11.96M | -8.04 | ― | ― | -19.68% | -72.15% | |
48 Neutral | £8.34M | -125.00 | 6.49% | ― | -14.03% | -142.86% | |
46 Neutral | £8.22M | -1.67 | -59.40% | ― | 141.40% | -41.57% |
Huddled Group reported unaudited 2025 revenue of about £19 million, a year-on-year increase of roughly 47% in line with market expectations, alongside an adjusted EBITDA loss of approximately £2.5 million, as it improved product ranges at Discount Dragon and Nutricircle and completed migration of all brands to logistics partner THG Fulfil. The company is aggressively broadening its sales channels by launching on Temu, expanding to Amazon and OnBuy, and signing promotional agreements with major UK deal communities LatestDeals and HotUKDeals after successful trials, while also exploring TikTok commerce; management says these variable-commission, high-traffic platforms, underpinned by strengthened fulfilment and longer order cut-off times for next-day delivery, create scalable, higher-margin growth opportunities that can enhance brand visibility and drive significant future revenue for the Group.
The most recent analyst rating on (GB:HUD) stock is a Hold with a £2.00 price target. To see the full list of analyst forecasts on Huddled Group stock, see the GB:HUD Stock Forecast page.
Huddled Group reported an estimated 47% rise in full-year 2025 revenue to about £19m, driven by operational restructuring, the migration of all brands to THG Fulfil’s robotic logistics platform and disciplined focus on basket margin and average order value. Discount Dragon and Nutricircle both achieved recent divisional adjusted EBITDA profitability after range and pricing optimisation, improved fulfilment and the opening of new sales channels, while Boop Beauty’s growth in its customer base to around 50,000 was offset by supply issues and the fulfilment transition, delaying profitability until at least 2026. The company has strengthened its leadership team, including the appointment of retail specialist Michael Ashley as Group CEO, and is expanding its multi-channel strategy through marketplaces like Amazon and TikTok and the soft launch of its own surplus marketplace, KwikSales.com, which aims to deepen relationships with suppliers seeking efficient stock clearance and could materially enhance Huddled’s scale and operational leverage.
The most recent analyst rating on (GB:HUD) stock is a Hold with a £2.00 price target. To see the full list of analyst forecasts on Huddled Group stock, see the GB:HUD Stock Forecast page.
Huddled Group plc will be featured in Channel 4’s docuseries ‘Secrets of Supercheap Shopping’, highlighting its role as a leading discount disruptor through its brand, Discount Dragon. The series comes at a time when the cost of living is rising, and more consumers are turning to discount retailers to manage their budgets. By redistributing surplus goods, Huddled not only aids in tackling food insecurity and climate change but also provides a business model that benefits both consumers and the environment.
The most recent analyst rating on (GB:HUD) stock is a Hold with a £2.50 price target. To see the full list of analyst forecasts on Huddled Group stock, see the GB:HUD Stock Forecast page.