| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.65M | 14.22M | 2.42M | 796.00K | 2.53M |
| Gross Profit | 144.00K | 118.00K | -45.00K | -238.00K | 95.00K |
| EBITDA | -2.63M | -3.53M | -1.80M | -1.75M | -1.77M |
| Net Income | -4.18M | -3.85M | 12.98M | -661.00K | -2.00M |
Balance Sheet | |||||
| Total Assets | 6.22M | 8.68M | 11.05M | 7.49M | 7.56M |
| Cash, Cash Equivalents and Short-Term Investments | 243.00K | 1.64M | 4.27M | 51.00K | 1.10M |
| Total Debt | 711.00K | 63.00K | 28.00K | 73.00K | 460.00K |
| Total Liabilities | 2.42M | 2.20M | 748.00K | 2.16M | 1.84M |
| Stockholders Equity | 3.81M | 6.49M | 10.30M | 5.32M | 5.72M |
Cash Flow | |||||
| Free Cash Flow | -3.23M | -3.67M | -3.64M | -739.00K | -609.00K |
| Operating Cash Flow | -3.03M | -3.23M | -3.20M | 1.57M | 220.00K |
| Investing Cash Flow | -442.00K | 510.00K | 19.07M | -2.28M | -788.00K |
| Financing Cash Flow | 2.07M | 89.00K | -11.93M | -55.00K | 3.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £9.45M | 9.92 | 6.49% | ― | -2.71% | ― | |
71 Outperform | £113.41M | 62.90 | 4.81% | 0.60% | 65.48% | -40.91% | |
62 Neutral | £85.32M | 17.28 | 6.44% | 4.25% | -0.49% | -9.92% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | £6.01M | -39.23 | -3.35% | ― | 7.27% | -100.00% | |
44 Neutral | £16.32M | -5.48 | ― | ― | 28.33% | 34.53% | |
41 Neutral | £2.28M | -0.44 | -73.62% | ― | 31.13% | 1.67% |