Everyman Media Group PLC (GB:EMAN)
LSE:EMAN
Top Page
Everyman Media
(LSE:EMAN)
Select Model
Select Model
Rating:49Neutral
Price Target:
28.00 p
▼(-3.45% Downside)
Action:ReiteratedDate:12/11/25
The overall stock score is primarily influenced by financial performance, which shows potential for recovery through revenue growth and cash flow improvements. However, significant challenges remain due to high leverage and lack of profitability. Technical analysis indicates a bearish trend, and valuation metrics suggest the stock is undervalued due to financial instability.
Positive Factors
Revenue Growth
Strong revenue growth indicates a robust recovery trend, suggesting effective market strategies and increased customer engagement.
Negative Factors
High Leverage
High leverage increases financial risk, potentially limiting the company's ability to invest in growth and weather economic downturns.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue Growth
Strong revenue growth indicates a robust recovery trend, suggesting effective market strategies and increased customer engagement.
Read all positive factors
Everyman Media (EMAN) vs. iShares MSCI United Kingdom ETF (EWC)
Market Cap
£32.83M
Dividend YieldN/A
Average Volume (3M)19.33K
Price to Earnings (P/E)―
Beta (1Y)0.21
Revenue Growth17.43%
EPS Growth-244.31%
CountryUK
Employees1,989
SectorCommunication Services
Sector Strength97
IndustryEntertainment
Share Statistics
EPS (TTM)N/A
Shares Outstanding91,180,760
10 Day Avg. Volume24,749
30 Day Avg. Volume19,328
Financial Highlights & Ratios
PEG Ratio-0.03
Price to Book (P/B)1.31
Price to Sales (P/S)0.45
P/FCF Ratio12.30
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)>-0.01
Revenue Forecast (FY)£132.40M
Everyman Media Business Overview & Revenue Model
Company Description
Everyman Media Group PLC, together with its subsidiaries, owns and manages cinemas in the United Kingdom. As of April 6, 2020, it operated 33 venues with 110 screens under the Everyman brand. The company was formerly known as Finlaw Two Plc and ch...
How the Company Makes Money
Everyman Media generates revenue primarily through ticket sales from its cinema screenings. Additionally, the company's in-house dining and bar service contributes significantly to its earnings, as patrons often purchase food and beverages while e...
Everyman Media Financial Statement Overview
Summary
Income Statement
65
Positive
Balance Sheet
50
Neutral
Cash Flow
70
Positive
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 116.80M | 107.17M | 90.86M | 78.82M | 49.03M | 24.22M |
| Gross Profit | 59.87M | 54.20M | 58.13M | 38.75M | 19.17M | 4.56M |
| EBITDA | 13.65M | 11.49M | 13.14M | 11.97M | 9.57M | -8.32M |
| Net Income | -7.72M | -8.54M | -2.70M | -3.50M | -5.43M | -20.12M |
Balance Sheet | ||||||
| Total Assets | 196.47M | 200.40M | 194.72M | 171.92M | 160.12M | 151.25M |
| Cash, Cash Equivalents and Short-Term Investments | 4.84M | 9.88M | 6.64M | 3.70M | 4.24M | 328.00K |
| Total Debt | 136.48M | 134.23M | 129.24M | 108.72M | 94.40M | 88.11M |
| Total Liabilities | 162.73M | 163.95M | 150.32M | 125.65M | 111.90M | 98.82M |
| Stockholders Equity | 33.74M | 36.45M | 44.39M | 46.27M | 48.22M | 52.42M |
Cash Flow | ||||||
| Free Cash Flow | 1.67M | 3.89M | -700.00K | -9.00M | 3.87M | -14.32M |
| Operating Cash Flow | 20.63M | 19.32M | 17.89M | 10.94M | 11.68M | -5.77M |
| Investing Cash Flow | -19.75M | -16.07M | -14.18M | -19.94M | -7.81M | -8.54M |
| Financing Cash Flow | 1.77M | -2.26M | -767.00K | 8.46M | -27.00K | 10.42M |
Everyman Media Technical Analysis
Positive
29.00
Price Trends
27.38
Positive
28.93
Positive
34.75
Positive
Market Momentum
2.76
Negative
79.60
Negative
74.05
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:EMAN, the sentiment is Positive. The current price of 29 is below the 20-day moving average (MA) of 30.20, above the 50-day MA of 27.38, and below the 200-day MA of 34.75, indicating a bullish trend. The MACD of 2.76 indicates Negative momentum. The RSI at 79.60 is Negative, neither overbought nor oversold. The STOCH value of 74.05 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for GB:EMAN.
Everyman Media Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | £112.76M | 16.43 | 64.51% | ― | 7.54% | ― | |
64 Neutral | £2.88B | 13.98 | 11.42% | 6.17% | -3.07% | -54.90% | |
62 Neutral | £193.14M | -1.32 | -21.91% | 11.37% | -4.44% | 19.95% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | £32.83M | -3.15 | -22.00% | ― | 17.43% | -244.31% | |
43 Neutral | £46.26M | -9.71 | 75.19% | 9.87% | 2.23% | -25.75% | |
43 Neutral | £40.51M | -1.17 | 47.01% | ― | -28.98% | -1212.50% |
* Communication Services Sector Average
GB:EMAN
Everyman Media
36.00
-3.50
-8.86%
GB:ITV
ITV plc
78.20
9.41
13.68%
GB:STVG
STV Group plc
104.00
-51.05
-32.92%
GB:TMO
Time Out
7.75
-24.25
-75.78%
GB:BOOM
Audioboom
633.00
273.00
75.83%
GB:RCH
Reach plc
64.00
-2.08
-3.14%
Everyman Media Corporate Events
Business Operations and StrategyExecutive/Board Changes
Everyman Media CEO Steps Down as Board Installs Interim Successor
Neutral
Dec 29, 2025
Everyman Media Group has announced the immediate departure of Chief Executive Alex Scrimgeour, credited by the board with steering the company’s post-COVID recovery, more than doubling revenue, driving significant EBITDA growth and building ...
Business Operations and StrategyExecutive/Board Changes
Everyman Media Group Announces Finance Director Departure
Neutral
Dec 15, 2025
Everyman Media Group PLC announced that its Finance Director, Will Worsdell, will step down to pursue another opportunity. The company will begin an external search for his successor, with Worsdell remaining in his role until the end of March 2026...
Business Operations and StrategyFinancial Disclosures
Everyman Media Group Reports Growth Despite Economic Challenges
Positive
Dec 10, 2025
Everyman Media Group PLC has announced that despite a challenging economic environment, it is on track to achieve growth across all key metrics for the fiscal year ending January 2026. The company expects revenue of no less than £114.5 millio...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.