Everyman Media (EMAN) AI Stock Analysis

• Market Cap: £38.30M
• Dividend Yield: N/A
• Average Volume (3M): 33.97K
• Price to Earnings (P/E): ―
• Beta (1Y): >-0.01
• Revenue Growth: 17.96%
• EPS Growth: -216.22%
• Country: UK
• Employees: 1,989
• Sector: Communication Services
• Sector Strength: 91
• Industry: Entertainment
• EPS (TTM): -0.05
• Shares Outstanding: 91,180,760
• 10 Day Avg. Volume: 17,847
• 30 Day Avg. Volume: 33,967
• PEG Ratio: N/A
• Price to Book (P/B): 0.00
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 0.00
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: £102.00
• Price Target Upside: 142.86% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 2

• Rating: 63 Neutral
• Price Target: 44.00p ▲(4.76% Upside)

Everyman Media's overall stock score is bolstered by strong corporate events and positive technical momentum, indicating a potential for recovery and growth. However, challenges remain with its financial performance, particularly high leverage and lack of profitability, which weigh down the score. Continued focus on strategic execution and financial stability will be crucial for future performance.

Everyman Media Business Overview & Revenue Model

Company Description

Everyman Media Group PLC, together with its subsidiaries, owns and manages cinemas in the United Kingdom. As of April 6, 2020, it operated 33 venues with 110 screens under the Everyman brand. The company was formerly known as Finlaw Two Plc and changed its name to Everyman Media Group Plc in October 2013. Everyman Media Group PLC was founded in 1933 and is based in London, the United Kingdom.

How the Company Makes Money

Everyman Media generates revenue primarily through ticket sales from its cinemas, offering various pricing tiers for standard and premium experiences. Additional revenue streams include the sale of food and beverages, which are a significant part of the customer experience, as well as private event bookings and partnerships with film distributors for exclusive screenings. The company may also engage in promotional partnerships with brands for marketing events and sponsorships, further contributing to its earnings. By focusing on a niche market and providing a differentiated service, Everyman Media aims to enhance customer loyalty and repeat business, which are critical to its financial success.

Everyman Media Financial Statement Overview

Summary

Everyman Media shows promising revenue growth and improving cash flow generation, which are positive indicators of potential recovery. However, the company faces significant challenges with profitability and high leverage, which could impact financial stability. Continued focus on improving margins and reducing debt will be crucial for sustained performance in the entertainment industry.

Income Statement

The income statement shows a positive revenue growth rate of 17.92% from 2023 to 2024, indicating a strong recovery trend. Gross profit margin remains relatively high, but the company has not achieved profitability with a negative net income. The EBIT margin is improving, but still low at 0.19%, suggesting operational challenges. Overall, the company demonstrates growth potential, but profitability remains a key concern.

Balance Sheet

The balance sheet reveals a high debt-to-equity ratio of 3.68 in 2024, indicating significant leverage which might pose financial risk. Stockholders' equity has decreased, and the equity ratio stands at a modest 18.19%. Return on equity is negative due to net losses, which reflects poorly on shareholder returns. Overall, while asset growth is noted, high leverage and negative returns are concerning.

Cash Flow

The cash flow statement indicates positive operating cash flow and a significant improvement in free cash flow from -700,000 in 2023 to 3,891,000 in 2024. The operating cash flow to net income ratio is strong at -2.26, suggesting efficient cash generation despite net losses. However, free cash flow growth is volatile, indicating potential risks in sustaining cash reserves. The company's ability to generate cash flow is a positive sign amidst profitability challenges.

Breakdown	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	107.17M	90.86M	78.82M	49.03M	24.22M
Gross Profit	54.20M	58.13M	38.75M	19.17M	4.56M
EBITDA	11.49M	13.14M	12.12M	9.50M	-8.32M
Net Income	-8.54M	-2.70M	-3.50M	-5.43M	-20.12M
Balance Sheet
Total Assets	200.40M	194.72M	171.92M	160.12M	151.25M
Cash, Cash Equivalents and Short-Term Investments	9.88M	6.64M	3.70M	4.24M	328.00K
Total Debt	134.23M	129.24M	108.72M	94.40M	88.11M
Total Liabilities	163.95M	150.32M	125.65M	111.90M	98.82M
Stockholders Equity	36.45M	44.39M	46.27M	48.22M	52.42M
Cash Flow
Free Cash Flow	3.89M	-700.00K	-9.00M	3.87M	-14.32M
Operating Cash Flow	19.32M	17.89M	10.94M	11.68M	-5.77M
Investing Cash Flow	-16.07M	-14.18M	-19.94M	-7.81M	-8.54M
Financing Cash Flow	-13.00K	-767.00K	8.46M	-27.00K	10.42M

Everyman Media Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 42.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:EMAN, the sentiment is Neutral. The current price of 42 is below the 20-day moving average (MA) of 42.20, above the 50-day MA of 41.17, and below the 200-day MA of 43.01, indicating a neutral trend. The MACD of 0.29 indicates Positive momentum. The RSI at 54.83 is Neutral, neither overbought nor oversold. The STOCH value of 50.00 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for GB:EMAN.

Everyman Media Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
AEO	75 Outperform	£5.28M	16.82	11.05%	5.50%	6.47%	-10.00%
EMAN	63 Neutral	£38.30M	―	-21.11%	―	17.96%	-216.22%
Sector *	60 Neutral	$43.56B	3.79	-13.01%	4.09%	1.89%	-42.25%
ZIN	54 Neutral	£16.95M	―	-12.15%	―	-19.68%	―
TMO	50 Neutral	£49.14M	―	-24.18%	―	-1.82%	67.47%

Everyman Media Corporate Events

Everyman Media Group Reports Strong H1 2025 Performance Amid Expansion

Everyman Media Group PLC reported a strong performance for the first half of 2025, with admissions increasing by 15% and revenue growing by 21% compared to the previous year. The company also saw a 33% rise in EBITDA and a slight increase in market share. Despite a challenging economic environment, Everyman continues to execute its strategy effectively, as evidenced by the opening of new cinemas and plans for further expansion. The company’s unique brand of experience-led cinema is driving growth, and it remains on track to meet its full-year expectations.

Everyman Media Group PLC Passes All Resolutions at AGM

Everyman Media Group PLC successfully held its Annual General Meeting on June 19, 2025, at Everyman Cinema Hampstead, where all 16 resolutions were passed. The resolutions included the approval of the annual report, directors’ remuneration, and reappointment of directors and auditors, reflecting strong shareholder support for the company’s current management and strategic direction. This outcome reinforces Everyman’s stable governance structure and may positively impact its market positioning by ensuring continuity in leadership and strategic initiatives.

The most recent analyst rating on (GB:EMAN) stock is a Buy with a £200.00 price target. To see the full list of analyst forecasts on Everyman Media stock, see the GB:EMAN Stock Forecast page.

Everyman Media Group Schedules AGM and Releases Annual Report

Everyman Media Group PLC has announced the scheduling of its Annual General Meeting (AGM) for shareholders on 19 June 2025 at Everyman Cinema in Hampstead, London. The company has also posted its Annual Report and Accounts for the financial period ending 2 January 2025, along with the Notice of AGM and Form of Proxy, to shareholders who opted for physical copies, while electronic versions will be available on the company’s website.

The most recent analyst rating on (GB:EMAN) stock is a Buy with a £200.00 price target. To see the full list of analyst forecasts on Everyman Media stock, see the GB:EMAN Stock Forecast page.