Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 15.24M | £ 14.72M | £ 14.02M | £ 11.54M | £ 13.89M |
Gross Profit | £ 6.94M | £ 6.77M | £ 7.04M | £ 4.97M | £ 7.09M |
Operating Income | £ 832.00K | £ 1.17M | £ 2.15M | £ 801.00K | £ 1.53M |
EBITDA | £ 1.58M | £ 1.58M | £ 2.44M | £ 1.04M | £ 1.79M |
Net Income | £ 768.00K | £ 931.00K | £ 1.47M | £ 393.00K | £ 1.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.68M | £ 2.72M | £ 4.41M | £ 3.68M | £ 3.02M |
Total Assets | £ 15.01M | £ 14.21M | £ 14.70M | £ 13.84M | £ 14.29M |
Total Debt | £ 85.00K | £ 118.00K | £ 191.00K | £ 55.00K | £ 104.00K |
Net Debt | £ -1.60M | £ -2.60M | £ -4.22M | £ -3.63M | £ -2.91M |
Total Liabilities | £ 2.83M | £ 3.02M | £ 7.02M | £ 8.22M | £ 8.63M |
Stockholders' Equity | £ 12.18M | £ 11.19M | £ 7.68M | £ 5.62M | £ 5.66M |
Cash Flow | |||||
Free Cash Flow | £ -713.00K | £ -1.29M | £ 1.05M | £ 683.00K | £ 193.00K |
Operating Cash Flow | £ 137.00K | £ 233.00K | £ 1.80M | £ 931.00K | £ 780.00K |
Investing Cash Flow | £ -849.00K | £ -1.45M | £ -727.00K | £ -206.00K | £ -548.00K |
Financing Cash Flow | £ -376.00K | £ -389.00K | £ -360.00K | £ -59.00K | £ -369.00K |