| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 86.30M | 116.70M | 127.80M | 131.40M | 127.70M |
| Gross Profit | 85.40M | 67.20M | 84.00M | 87.90M | 82.90M |
| EBITDA | 299.60M | 27.80M | 9.70M | 17.60M | -5.90M |
| Net Income | 232.10M | -526.30M | -51.40M | -164.20M | -429.10M |
Balance Sheet | |||||
| Total Assets | 3.93B | 3.48B | 4.33B | 4.54B | 4.91B |
| Cash, Cash Equivalents and Short-Term Investments | 349.90M | 737.90M | 472.30M | 218.80M | 315.10M |
| Total Debt | 1.69B | 1.52B | 1.67B | 1.69B | 1.87B |
| Total Liabilities | 1.84B | 1.66B | 1.87B | 1.95B | 2.17B |
| Stockholders Equity | 2.09B | 1.82B | 2.46B | 2.59B | 2.75B |
Cash Flow | |||||
| Free Cash Flow | 69.70M | -150.00M | 19.60M | 33.20M | -91.40M |
| Operating Cash Flow | 103.30M | 4.50M | 38.30M | 69.60M | -70.30M |
| Investing Cash Flow | -583.20M | 475.00M | 261.30M | 154.10M | -11.40M |
| Financing Cash Flow | 67.80M | -211.80M | -45.00M | -322.70M | -363.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £4.18B | 7.70 | 7.16% | 6.67% | 43.70% | 40.28% | |
75 Outperform | £3.43B | 3.98 | 7.75% | 5.85% | -20.83% | ― | |
73 Outperform | £3.95B | 11.16 | 3.85% | 6.34% | 10.69% | 135.58% | |
71 Outperform | £301.03M | 5.78 | 6.35% | 9.66% | 84.02% | 53.97% | |
69 Neutral | £2.46B | 3.50 | 8.78% | 2.58% | -0.04% | 655.16% | |
69 Neutral | £1.56B | 7.17 | 11.77% | 4.33% | 16.30% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |