| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.58M | 24.43M | 26.02M | 12.39M | 16.16M |
| Gross Profit | 20.98M | 31.98M | 26.02M | -7.53M | 40.76M |
| EBITDA | 62.91M | 29.18M | -1.02M | 0.00 | 38.39M |
| Net Income | 60.03M | 25.98M | 21.42M | -11.02M | 37.59M |
Balance Sheet | |||||
| Total Assets | 405.94M | 371.61M | 274.09M | 264.85M | 294.97M |
| Cash, Cash Equivalents and Short-Term Investments | 3.75M | 2.49M | 1.99M | -2.87M | 3.94M |
| Total Debt | 19.89M | 67.44M | 50.51M | 49.00M | 57.44M |
| Total Liabilities | 65.75M | 68.40M | 51.75M | 50.58M | 58.73M |
| Stockholders Equity | 340.19M | 303.21M | 222.34M | 214.28M | 236.23M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 17.92M | 12.88M | 13.26M | 11.59M |
| Operating Cash Flow | 16.43M | 17.92M | 12.88M | 13.26M | 11.59M |
| Investing Cash Flow | 10.75M | -46.67M | -357.00K | 8.74M | -2.55M |
| Financing Cash Flow | -26.07M | 29.74M | -14.28M | -23.78M | -5.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £195.09M | 4.34 | 12.32% | 8.15% | 1.29% | 11.17% | |
76 Outperform | £9.02B | 11.95 | 12.35% | 5.37% | 4.78% | -4.86% | |
74 Outperform | £805.37M | 8.25 | 11.49% | 2.70% | -4.38% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ― | 3.25 | 13.83% | 5.74% | 27.71% | 13.15% | |
60 Neutral | £113.35M | -7.76 | 2.85% | 65.05% | 0.54% | ― | |
57 Neutral | ― | -91.81 | 2.38% | 2.46% | -102.67% | -121.30% |