Dec 25 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 6.61B | £ 6.95B | £ 7.58B | £ 6.59B | £ 5.65B |
Gross Profit | £ 24.70M | £ 292.60M | £ 426.80M | £ 421.40M | £ 292.30M |
Operating Income | £ 17.90M | £ 25.10M | £ 197.00M | £ 210.10M | £ 95.10M |
EBITDA | £ 78.20M | £ 87.10M | £ 218.90M | £ 232.90M | £ 116.70M |
Net Income | £ -7.80M | £ -4.90M | £ 138.30M | £ 154.20M | £ 61.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 168.50M | £ 121.80M | £ 145.60M | £ 296.20M | £ 410.60M |
Total Assets | £ 1.77B | £ 1.78B | £ 1.90B | £ 2.08B | £ 1.87B |
Total Debt | £ 312.20M | £ 244.30M | £ 199.80M | £ 185.10M | £ 201.10M |
Net Debt | £ 143.70M | £ 122.50M | £ 54.20M | £ -111.10M | £ -209.50M |
Total Liabilities | £ 1.30B | £ 1.22B | £ 1.23B | £ 1.28B | £ 1.00B |
Stockholders' Equity | £ 466.70M | £ 557.60M | £ 670.30M | £ 796.20M | £ 871.80M |
Cash Flow | |||||
Free Cash Flow | £ 95.60M | £ 72.40M | £ 134.90M | £ 146.80M | £ -13.70M |
Operating Cash Flow | £ 102.60M | £ 95.80M | £ 164.00M | £ 171.20M | £ 5.10M |
Investing Cash Flow | £ -22.70M | £ -20.20M | £ -30.10M | £ -24.40M | £ -18.80M |
Financing Cash Flow | £ -65.30M | £ -98.80M | £ -280.70M | £ -269.40M | £ -56.40M |