Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 167.49M | $ 151.60M | $ 133.16M | $ 115.13M | $ 102.49M |
Gross Profit | $ 89.64M | $ 102.84M | $ 60.53M | $ 60.63M | $ -55.53M |
Operating Income | $ 72.61M | $ 88.19M | $ 47.32M | $ 48.35M | $ -73.74M |
EBITDA | $ 101.41M | $ 106.80M | $ 76.47M | $ 81.35M | $ -37.43M |
Net Income | $ 37.98M | $ 41.34M | $ 25.33M | $ 31.00M | $ -124.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 40.01M | $ 8.71M | $ 12.28M | $ 8.27M | $ 3.80M |
Total Assets | $ 683.14M | $ 668.33M | $ 658.82M | $ 674.40M | $ 654.44M |
Total Debt | $ 240.38M | $ 279.30M | $ 331.61M | $ 382.45M | $ 413.37M |
Net Debt | $ 200.38M | $ 270.63M | $ 319.33M | $ 374.18M | $ 409.57M |
Total Liabilities | $ 300.44M | $ 338.05M | $ 371.25M | $ 411.69M | $ 447.58M |
Stockholders' Equity | $ 379.70M | $ 327.57M | $ 285.59M | $ 260.80M | $ 205.17M |
Cash Flow | |||||
Free Cash Flow | $ 94.70M | $ 81.39M | $ 76.25M | $ 29.00M | $ 31.05M |
Operating Cash Flow | $ 103.56M | $ 94.40M | $ 82.56M | $ 40.51M | $ 44.27M |
Investing Cash Flow | $ -8.77M | $ -12.79M | $ -6.30M | $ -11.50M | $ -12.35M |
Financing Cash Flow | $ -63.45M | $ -85.22M | $ -72.26M | $ -24.54M | $ -36.52M |