| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.91M | 2.70M | 2.16M | 1.43M | 1.15M | 960.80K |
| Gross Profit | 1.37M | 1.43M | 1.02M | 632.00K | 593.00K | 523.02K |
| EBITDA | -4.78M | -4.69M | -6.65M | -5.57M | -4.10M | -1.03M |
| Net Income | -4.97M | -4.43M | -7.02M | -5.56M | -4.14M | -1.17M |
Balance Sheet | ||||||
| Total Assets | 4.22M | 2.66M | 4.19M | 11.80M | 15.21M | 2.42M |
| Cash, Cash Equivalents and Short-Term Investments | 2.50M | 1.17M | 2.53M | 9.75M | 14.56M | 2.00M |
| Total Debt | 191.00K | 234.00K | 299.00K | 354.00K | 0.00 | 0.00 |
| Total Liabilities | 1.56M | 1.54M | 2.90M | 3.90M | 1.49M | 563.50K |
| Stockholders Equity | 2.66M | 1.13M | 1.29M | 7.90M | 13.72M | 1.86M |
Cash Flow | ||||||
| Free Cash Flow | -4.99M | -5.22M | -7.54M | -4.61M | -3.17M | -1.11M |
| Operating Cash Flow | -4.95M | -5.17M | -7.51M | -3.76M | -3.02M | -1.04M |
| Investing Cash Flow | -23.00K | 50.00K | 136.00K | -849.00K | -145.00K | -68.27K |
| Financing Cash Flow | 3.63M | 3.65M | -94.00K | -47.00K | 15.86M | 3.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | £10.23M | -1.31 | -104.73% | ― | 29.64% | 28.51% | |
47 Neutral | £15.25M | -1.51 | -153.92% | ― | 90.42% | 79.21% | |
45 Neutral | £20.09M | -2.69 | -58.27% | ― | 37.39% | -126.19% | |
40 Underperform | £8.28M | -0.47 | -181.41% | ― | 12.12% | 54.24% | |
40 Underperform | £8.58M | -0.25 | -316.67% | ― | 72.17% | 79.03% | |
39 Underperform | £8.52M | ― | 425.97% | ― | -4.48% | 61.09% |