Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.16M | £ 1.43M | £ 1.15M | £ 960.80K | £ 1.92M |
Gross Profit | £ 1.02M | £ 632.00K | £ 593.00K | £ 523.02K | £ 1.04M |
Operating Income | £ -7.15M | £ -5.90M | £ -3.53M | £ -1.05M | £ -497.42K |
EBITDA | £ -6.65M | £ -5.57M | £ -4.10M | £ -1.03M | £ -483.43K |
Net Income | £ -7.02M | £ -5.56M | £ -4.14M | £ -1.07M | £ -403.73K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 2.53M | £ 9.75M | £ 14.56M | £ 2.00M | £ 85.15K |
Total Assets | £ 4.19M | £ 11.80M | £ 15.21M | £ 2.42M | £ 489.09K |
Total Debt | £ 299.00K | £ 354.00K | £ 0.00 | £ 0.00 | £ 330.61K |
Net Debt | £ -2.19M | £ -9.38M | £ -14.55M | £ -2.00M | £ 245.46K |
Total Liabilities | £ 2.90M | £ 3.90M | £ 1.49M | £ 563.50K | £ 929.10K |
Stockholders' Equity | £ 1.29M | £ 7.90M | £ 13.72M | £ 1.86M | £ -440.01K |
Cash Flow | |||||
Free Cash Flow | £ -7.54M | £ -4.61M | £ -3.17M | £ -1.11M | £ -314.38K |
Operating Cash Flow | £ -7.51M | £ -3.76M | £ -3.02M | £ -1.04M | £ -190.70K |
Investing Cash Flow | £ 136.00K | £ -849.00K | £ -145.00K | £ -68.27K | £ -123.67K |
Financing Cash Flow | £ -94.00K | £ -47.00K | £ 15.86M | £ 3.03M | £ 400.26K |