Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 219.71M | £ 191.26M | £ 185.74M | £ 144.11M | £ 131.23M |
Gross Profit | £ 91.61M | £ 77.89M | £ 46.22M | £ 42.70M | £ 39.00M |
Operating Income | £ 37.11M | £ 26.89M | £ 20.31M | £ 18.31M | £ 17.09M |
EBITDA | £ 46.81M | £ 37.87M | £ 32.32M | £ 30.17M | £ 25.44M |
Net Income | £ 24.57M | £ 16.90M | £ 15.90M | £ 12.98M | £ 12.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 18.46M | £ 32.12M | £ 19.66M | £ 11.65M | £ 15.16M |
Total Assets | £ 285.87M | £ 284.23M | £ 262.83M | £ 218.98M | £ 202.41M |
Total Debt | £ 32.13M | £ 75.93M | £ 53.98M | £ 43.14M | £ 34.67M |
Net Debt | £ 15.48M | £ 45.26M | £ 34.32M | £ 31.49M | £ 19.51M |
Total Liabilities | £ 143.66M | £ 157.58M | £ 133.68M | £ 99.24M | £ 84.38M |
Stockholders' Equity | £ 138.16M | £ 122.28M | £ 124.75M | £ 115.31M | £ 113.14M |
Cash Flow | |||||
Free Cash Flow | £ 41.90M | £ 9.72M | £ 8.38M | £ -8.00K | £ 7.33M |
Operating Cash Flow | £ 58.19M | £ 27.12M | £ 29.13M | £ 17.99M | £ 21.21M |
Investing Cash Flow | £ -16.01M | £ -16.88M | £ -20.52M | £ -18.09M | £ -11.92M |
Financing Cash Flow | £ -55.92M | £ 987.00K | £ -281.00K | £ -3.79M | £ -3.48M |