Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Operating Income | £ -899.00K | £ -840.00K | £ -1.20M | £ -1.49M | £ -1.39M |
EBITDA | £ -894.00K | £ -840.00K | £ -1.20M | £ -1.49M | £ -1.39M |
Net Income | £ -1.39M | £ -1.32M | £ -1.68M | £ -1.87M | £ -1.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.66M | £ 543.00K | £ 961.00K | £ 717.00K | £ 69.00K |
Total Assets | £ 45.51M | £ 43.98M | £ 44.16M | £ 42.98M | £ 41.76M |
Total Debt | £ 5.67M | £ 5.21M | £ 4.71M | £ 4.26M | £ 3.27M |
Net Debt | £ 4.02M | £ 4.66M | £ 3.75M | £ 3.55M | £ 3.20M |
Total Liabilities | £ 7.05M | £ 6.56M | £ 6.08M | £ 5.69M | £ 4.34M |
Stockholders' Equity | £ 38.46M | £ 37.42M | £ 38.08M | £ 37.29M | £ 37.42M |
Cash Flow | |||||
Free Cash Flow | £ -1.21M | £ -1.28M | £ -1.37M | £ -883.00K | £ -938.00K |
Operating Cash Flow | £ -763.00K | £ -627.00K | £ -846.00K | £ -326.00K | £ -572.00K |
Investing Cash Flow | £ -444.00K | £ -656.00K | £ -520.00K | £ -557.00K | £ -366.00K |
Financing Cash Flow | £ 2.32M | £ 865.00K | £ 1.61M | £ 1.53M | £ 622.00K |