| Breakdown | Jun 2025 | Jun 2024 | Dec 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -1.61M | 0.00 | -840.00K | -1.20M | -1.49M |
| Net Income | -2.15M | -1.39M | -1.32M | -1.68M | -1.87M |
Balance Sheet | |||||
| Total Assets | 45.67M | 45.51M | 43.98M | 44.16M | 42.98M |
| Cash, Cash Equivalents and Short-Term Investments | 1.31M | 1.66M | 543.00K | 961.00K | 717.00K |
| Total Debt | 6.21M | 5.67M | 5.21M | 4.71M | 4.26M |
| Total Liabilities | 7.58M | 7.05M | 6.56M | 6.08M | 5.69M |
| Stockholders Equity | 38.09M | 38.46M | 37.42M | 38.08M | 37.29M |
Cash Flow | |||||
| Free Cash Flow | -1.27M | -1.21M | -1.28M | -1.37M | -883.00K |
| Operating Cash Flow | -751.00K | -763.00K | -627.00K | -846.00K | -326.00K |
| Investing Cash Flow | -521.00K | -444.00K | -656.00K | -520.00K | -557.00K |
| Financing Cash Flow | 924.00K | 2.32M | 865.00K | 1.61M | 1.53M |