Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.37B | $ 1.33B | $ 1.14B | $ 787.32M | $ 560.04M |
Gross Profit | $ 435.40M | $ 383.60M | $ 305.64M | $ 210.39M | $ 133.02M |
Operating Income | $ 148.10M | $ 136.20M | $ 103.29M | $ 30.70M | $ -211.00K |
EBITDA | $ 153.00M | $ 147.50M | $ 106.88M | $ 33.94M | $ 2.78M |
Net Income | $ 117.20M | $ 106.20M | $ 80.10M | $ 22.59M | $ 3.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 147.60M | $ 104.50M | $ 86.75M | $ 41.59M | $ 39.77M |
Total Assets | $ 287.50M | $ 238.30M | $ 240.29M | $ 167.78M | $ 133.08M |
Total Debt | $ 5.30M | $ 12.30M | $ 13.75M | $ 12.09M | $ 13.21M |
Net Debt | $ -48.00M | $ -78.20M | $ -38.09M | $ -29.50M | $ -26.56M |
Total Liabilities | $ 102.40M | $ 103.80M | $ 100.07M | $ 84.82M | $ 67.71M |
Stockholders' Equity | $ 185.10M | $ 134.50M | $ 140.22M | $ 82.97M | $ 65.37M |
Cash Flow | |||||
Free Cash Flow | $ 113.00M | $ 127.00M | $ 69.27M | $ 8.35M | $ -763.00K |
Operating Cash Flow | $ 132.60M | $ 137.00M | $ 76.98M | $ 11.43M | $ 2.66M |
Investing Cash Flow | $ -101.20M | $ 11.30M | $ -44.71M | $ -3.46M | $ -3.72M |
Financing Cash Flow | $ -69.00M | $ -110.80M | $ -20.81M | $ -6.09M | $ -477.00K |