| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.67M | 37.40M | 32.81M | 24.85M | 18.37M |
| Gross Profit | 13.48M | 13.52M | 13.87M | 10.56M | 8.68M |
| EBITDA | 6.92M | 5.52M | 7.35M | 3.47M | 4.32M |
| Net Income | 2.85M | 2.79M | 1.66M | 1.65M | 2.34M |
Balance Sheet | |||||
| Total Assets | 61.86M | 59.85M | 53.13M | 53.14M | 37.81M |
| Cash, Cash Equivalents and Short-Term Investments | 3.59M | 3.25M | 2.53M | 5.09M | 8.73M |
| Total Debt | 0.00 | 8.44M | 1.07M | 1.03M | 388.26K |
| Total Liabilities | 18.79M | 17.60M | 11.73M | 13.05M | 8.25M |
| Stockholders Equity | 42.85M | 41.94M | 41.06M | 39.81M | 29.36M |
Cash Flow | |||||
| Free Cash Flow | 4.59M | 1.75M | 2.92M | 417.89K | 639.88K |
| Operating Cash Flow | 4.95M | 1.98M | 3.21M | 657.88K | 739.84K |
| Investing Cash Flow | -1.53M | -5.12M | -3.81M | -11.75M | -4.45M |
| Financing Cash Flow | -3.09M | 3.85M | -1.97M | 7.46M | 330.48K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £2.42B | 19.84 | 57.35% | 2.43% | 19.27% | 40.49% | |
74 Outperform | £425.43M | 24.66 | 31.92% | 3.21% | 20.14% | 15.61% | |
73 Outperform | £61.45M | 15.18 | 9.45% | 2.84% | 11.42% | 0.88% | |
72 Outperform | £200.72M | 30.32 | 4.43% | 5.14% | 1.02% | -62.71% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | £1.68B | 13.25 | 8.33% | 4.91% | 2.02% | 69.06% | |
54 Neutral | £59.95M | 635.12 | 1.07% | 11.43% | -15.66% | -96.05% |