Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.46M | 37.40M | 32.81M | 24.85M | 18.37M | 10.19M |
Gross Profit | 7.02M | 13.52M | 13.87M | 10.56M | 8.68M | 5.22M |
EBITDA | 6.85M | 5.52M | 7.35M | 3.47M | 4.32M | 2.29M |
Net Income | 4.05M | 2.79M | 1.66M | 1.65M | 2.34M | 1.05M |
Balance Sheet | ||||||
Total Assets | 62.23M | 59.85M | 53.13M | 53.14M | 37.81M | 28.55M |
Cash, Cash Equivalents and Short-Term Investments | 3.54M | 3.25M | 2.53M | 5.09M | 8.73M | 13.23M |
Total Debt | 0.00 | 8.44M | 1.07M | 1.03M | 388.26K | 448.67K |
Total Liabilities | 18.16M | 17.60M | 11.73M | 13.05M | 8.25M | 3.40M |
Stockholders Equity | 43.74M | 41.94M | 41.06M | 39.81M | 29.36M | 24.99M |
Cash Flow | ||||||
Free Cash Flow | 3.21M | 1.75M | 2.92M | 417.89K | 639.88K | 1.68M |
Operating Cash Flow | 3.45M | 1.98M | 3.21M | 657.88K | 739.84K | 1.72M |
Investing Cash Flow | -3.24M | -5.12M | -3.81M | -11.75M | -4.45M | -1.00M |
Financing Cash Flow | -912.00K | 3.85M | -1.97M | 7.46M | 330.48K | 9.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | £60.83M | 15.05 | 9.43% | 2.78% | 16.81% | 282.56% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | £148.01M | 35.17 | -1.99% | 5.68% | ― | ― | |
55 Neutral | £142.29M | 41.25 | 1.83% | 1.76% | 0.11% | ― | |
44 Neutral | £218.21M | ― | -0.39% | ― | 130.38% | ― |