Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 37.40M | £ 32.81M | £ 24.85M | £ 18.37M | £ 10.19M |
Gross Profit | £ 13.52M | £ 13.87M | £ 10.56M | £ 8.68M | £ 5.22M |
Operating Income | £ 4.67M | £ 5.07M | £ 4.82M | £ 3.98M | £ 1.97M |
EBITDA | £ 5.52M | £ 5.29M | £ 3.11M | £ 4.32M | £ 2.29M |
Net Income | £ 2.79M | £ 1.66M | £ 1.65M | £ 2.34M | £ 1.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.25M | £ 2.53M | £ 5.09M | £ 8.73M | £ 13.23M |
Total Assets | £ 59.85M | £ 53.13M | £ 53.14M | £ 37.81M | £ 28.55M |
Total Debt | £ 0.00 | £ 1.07M | £ 1.03M | £ 388.26K | £ 448.67K |
Net Debt | £ -3.14M | £ -1.35M | £ -3.96M | £ -8.23M | £ -11.55M |
Total Liabilities | £ 17.60M | £ 11.73M | £ 13.05M | £ 8.25M | £ 3.40M |
Stockholders' Equity | £ 41.94M | £ 41.06M | £ 39.81M | £ 29.36M | £ 24.99M |
Cash Flow | |||||
Free Cash Flow | £ 1.75M | £ 2.92M | £ 417.89K | £ 639.88K | £ 1.68M |
Operating Cash Flow | £ 1.98M | £ 3.21M | £ 657.88K | £ 739.84K | £ 1.72M |
Investing Cash Flow | £ -5.12M | £ -3.81M | £ -11.75M | £ -4.45M | £ -1.00M |
Financing Cash Flow | £ 3.85M | £ -1.97M | £ 7.46M | £ 330.48K | £ 9.95M |