| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 242.20M | 246.20M | 250.30M | 261.30M | 258.40M | 256.50M |
| Gross Profit | 47.30M | 50.40M | 57.50M | 65.40M | 59.50M | 54.00M |
| EBITDA | 10.00M | 5.20M | 10.40M | 17.00M | 14.80M | 8.10M |
| Net Income | -7.80M | -10.40M | -2.90M | 3.40M | 2.30M | -3.10M |
Balance Sheet | ||||||
| Total Assets | 96.70M | 101.10M | 112.90M | 123.80M | 123.90M | 122.10M |
| Cash, Cash Equivalents and Short-Term Investments | 15.60M | 17.20M | 17.10M | 22.30M | 21.10M | 20.80M |
| Total Debt | 36.10M | 38.90M | 35.10M | 38.10M | 43.00M | 43.80M |
| Total Liabilities | 68.10M | 69.70M | 70.00M | 74.80M | 81.60M | 79.70M |
| Stockholders Equity | 21.70M | 24.40M | 36.40M | 42.80M | 37.40M | 37.20M |
Cash Flow | ||||||
| Free Cash Flow | 5.50M | 600.00K | 4.10M | 12.60M | 5.90M | 13.50M |
| Operating Cash Flow | 6.20M | 1.40M | 5.50M | 14.70M | 7.60M | 14.20M |
| Investing Cash Flow | -1.10M | -800.00K | -800.00K | -1.80M | -1.40M | -600.00K |
| Financing Cash Flow | -4.50M | -900.00K | -8.80M | -12.40M | -5.00M | -10.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £185.73M | 12.17 | 7.83% | 6.35% | -13.93% | -48.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | £49.30M | 11.41 | 13.11% | ― | 1.44% | ― | |
48 Neutral | £423.83M | 81.54 | 4.18% | 7.58% | -12.54% | -76.55% | |
46 Neutral | £55.78M | -3.34 | -24.67% | 12.88% | -14.31% | -361.93% | |
45 Neutral | £507.25M | 748.65 | -2.24% | 1.76% | -4.92% | -58.06% | |
40 Underperform | £10.18M | -2.13 | -33.84% | ― | -1.70% | -29.90% |