Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 8.71B | £ 8.48B | £ 8.87B | £ 10.12B | £ 10.36B |
Gross Profit | £ 1.62B | £ 1.53B | £ 1.54B | £ 1.74B | £ 1.74B |
Operating Income | £ 198.00M | £ 178.00M | £ 195.00M | £ 237.00M | £ 309.00M |
EBITDA | £ 494.00M | £ 409.00M | £ -61.00M | £ 554.00M | £ 507.00M |
Net Income | £ 108.00M | £ 165.00M | £ -481.00M | £ 71.00M | £ 12.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 179.00M | £ 125.00M | £ 97.00M | £ 126.00M | £ 175.00M |
Total Assets | £ 5.42B | £ 5.31B | £ 5.85B | £ 6.91B | £ 6.88B |
Total Debt | £ 965.00M | £ 1.03B | £ 1.43B | £ 1.35B | £ 1.33B |
Net Debt | £ 786.00M | £ 907.00M | £ 1.33B | £ 1.22B | £ 1.16B |
Total Liabilities | £ 3.18B | £ 3.24B | £ 3.96B | £ 4.41B | £ 4.50B |
Stockholders' Equity | £ 2.24B | £ 2.07B | £ 1.89B | £ 2.50B | £ 2.38B |
Cash Flow | |||||
Free Cash Flow | £ 376.00M | £ 318.00M | £ 159.00M | £ 295.00M | £ 722.00M |
Operating Cash Flow | £ 453.00M | £ 366.00M | £ 270.00M | £ 428.00M | £ 844.00M |
Investing Cash Flow | £ -82.00M | £ 143.00M | £ -111.00M | £ -134.00M | £ -103.00M |
Financing Cash Flow | £ -285.00M | £ -493.00M | £ -197.00M | £ -340.00M | £ -672.00M |