Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 54.07M | £ 53.19M | £ 58.57M | £ 61.16M | £ 61.60M |
Gross Profit | £ 24.15M | £ 22.83M | £ 24.05M | £ 25.75M | £ 24.48M |
Operating Income | £ 3.53M | £ 1.54M | £ 1.49M | £ 5.32M | £ 5.39M |
EBITDA | £ 5.24M | £ -1.21M | £ 2.69M | £ 5.34M | £ 6.94M |
Net Income | £ 2.45M | £ -3.53M | £ 514.00K | £ 3.11M | £ 4.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 3.66M | £ 3.14M | £ 1.65M | £ 840.00K | £ 6.56M |
Total Assets | £ 38.14M | £ 36.14M | £ 45.54M | £ 47.85M | £ 33.55M |
Total Debt | £ 3.25M | £ 3.92M | £ 7.28M | £ 8.22M | £ 3.96M |
Net Debt | £ -407.00K | £ 781.00K | £ 5.63M | £ 7.38M | £ -2.60M |
Total Liabilities | £ 13.91M | £ 14.09M | £ 20.06M | £ 22.17M | £ 13.46M |
Stockholders' Equity | £ 24.22M | £ 22.05M | £ 25.48M | £ 25.68M | £ 20.09M |
Cash Flow | |||||
Free Cash Flow | £ 2.23M | £ 5.42M | £ 4.67M | £ -508.00K | £ 4.17M |
Operating Cash Flow | £ 2.91M | £ 6.03M | £ 5.81M | £ 1.22M | £ 5.41M |
Investing Cash Flow | £ -662.00K | £ -608.00K | £ -2.64M | £ -8.09M | £ -1.07M |
Financing Cash Flow | £ -1.73M | £ -3.95M | £ -2.35M | £ 1.16M | £ -1.46M |