Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.81B | £ 3.01B | £ 3.18B | £ 3.32B | £ 3.68B |
Gross Profit | £ 592.10M | £ 581.40M | £ 508.60M | £ 538.90M | £ 824.60M |
Operating Income | £ -52.00M | £ 111.50M | £ 198.90M | £ 157.40M | £ 191.30M |
EBITDA | £ 54.90M | £ 238.00M | £ 508.70M | £ 214.20M | £ 236.90M |
Net Income | £ -178.10M | £ 74.80M | £ 224.70M | £ 14.00M | £ -64.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 155.40M | £ 396.80M | £ 317.60M | £ 460.90M | £ 409.10M |
Total Assets | £ 2.00B | £ 2.55B | £ 3.14B | £ 3.73B | £ 3.98B |
Total Debt | £ 721.00M | £ 903.30M | £ 1.24B | £ 1.60B | £ 1.84B |
Net Debt | £ 565.60M | £ 506.50M | £ 922.90M | £ 1.14B | £ 1.43B |
Total Liabilities | £ 1.88B | £ 2.20B | £ 2.85B | £ 3.81B | £ 4.04B |
Stockholders' Equity | £ 113.00M | £ 330.20M | £ 274.50M | £ -134.50M | £ -126.80M |
Cash Flow | |||||
Free Cash Flow | £ -101.90M | £ 24.00M | £ -237.20M | £ 308.90M | £ -208.70M |
Operating Cash Flow | £ -40.30M | £ 71.90M | £ -179.10M | £ 396.30M | £ -26.30M |
Investing Cash Flow | £ 9.70M | £ 344.10M | £ 395.20M | £ -34.30M | £ -204.60M |
Financing Cash Flow | £ -76.30M | £ -340.70M | £ -259.70M | £ -331.30M | £ -295.80M |