| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.29B | 42.00B | 31.03B | 25.51B | 17.91B |
| Gross Profit | 2.34B | 13.93B | 1.95B | 1.48B | 962.00M |
| EBITDA | 3.36B | 2.76B | 2.74B | 2.35B | 1.28B |
| Net Income | 1.43B | 1.40B | 1.31B | 1.24B | 357.00M |
Balance Sheet | |||||
| Total Assets | 19.84B | 24.35B | 21.48B | 18.75B | 14.87B |
| Cash, Cash Equivalents and Short-Term Investments | 427.11M | 623.00M | 1.03B | 1.99B | 1.84B |
| Total Debt | 5.19B | 5.91B | 5.27B | 4.88B | 4.48B |
| Total Liabilities | 14.08B | 17.44B | 15.18B | 12.84B | 9.95B |
| Stockholders Equity | 5.68B | 6.83B | 6.26B | 5.87B | 4.89B |
Cash Flow | |||||
| Free Cash Flow | 2.22B | 2.23B | 1.83B | 1.31B | 943.00M |
| Operating Cash Flow | 2.64B | 3.13B | 2.17B | 1.60B | 1.17B |
| Investing Cash Flow | -1.92B | -1.26B | -1.23B | -874.00M | -727.00M |
| Financing Cash Flow | -798.86M | -1.53B | -2.09B | -693.00M | -152.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £361.72M | 5.12 | 4.99% | 2.81% | 6.94% | 9.99% | |
66 Neutral | £357.56M | 3.47 | 9.75% | ― | -0.08% | ― | |
66 Neutral | £1.59B | 8.30 | 6.46% | ― | 3.87% | 18.31% | |
64 Neutral | $46.88B | 0.38 | 25.84% | 2.34% | 6.44% | 29.42% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | £643.46M | 8.99 | 15.81% | 1.50% | 4.52% | 50.39% | |
48 Neutral | £1.48B | -18.43 | -59.21% | 2.50% | 5.98% | -371.14% |