| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 139.70M | 151.90M | 148.70M | 139.70M | 139.80M |
| Gross Profit | 100.50M | 95.90M | 113.00M | 107.80M | 108.00M |
| EBITDA | -23.30M | -55.80M | 80.00M | 76.50M | 79.60M |
| Net Income | -50.30M | -93.60M | -249.80M | -81.90M | 119.50M |
Balance Sheet | |||||
| Total Assets | 1.77B | 1.93B | 2.16B | 2.50B | 2.54B |
| Cash, Cash Equivalents and Short-Term Investments | 49.40M | 9.00M | 70.60M | 113.90M | 167.40M |
| Total Debt | 905.30M | 1.00B | 1.07B | 1.11B | 1.03B |
| Total Liabilities | 1.03B | 1.15B | 1.23B | 1.28B | 1.21B |
| Stockholders Equity | 742.10M | 784.20M | 929.20M | 1.22B | 1.33B |
Cash Flow | |||||
| Free Cash Flow | 14.50M | 6.80M | 44.80M | -15.40M | 6.90M |
| Operating Cash Flow | 14.60M | 29.50M | 45.90M | 43.00M | 44.20M |
| Investing Cash Flow | 114.20M | 41.10M | -32.30M | -81.30M | -165.50M |
| Financing Cash Flow | -142.90M | -79.80M | -56.20M | -14.60M | 57.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £2.68B | 3.50 | 8.78% | 2.58% | -0.04% | 655.16% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | £1.25B | 5.45 | 7.18% | 2.52% | 12.73% | ― | |
63 Neutral | £1.86B | 12.12 | 4.48% | 3.93% | 2.30% | ― | |
57 Neutral | £726.34M | -2.68 | -5.24% | 7.31% | -1.67% | -120.18% | |
50 Neutral | £228.53M | 35.14 | 5.91% | 2.71% | -14.09% | ― | |
47 Neutral | £198.31M | -4.76 | -6.67% | 6.64% | -5.32% | 72.50% |