| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.62M | 2.86M | 2.19M | 1.04M | 1.01M | 762.00K |
| Gross Profit | 1.63M | 1.78M | -408.00K | 613.00K | 711.00K | 597.00K |
| EBITDA | -15.60M | -13.02M | -19.48M | -22.06M | -15.74M | -12.29M |
| Net Income | -15.78M | -14.22M | -20.13M | -21.69M | -15.01M | -11.61M |
Balance Sheet | ||||||
| Total Assets | 18.08M | 25.46M | 31.18M | 49.87M | 47.31M | 39.05M |
| Cash, Cash Equivalents and Short-Term Investments | 5.27M | 10.43M | 16.22M | 31.90M | 31.84M | 28.62M |
| Total Debt | 3.67M | 4.21M | 4.55M | 5.00M | 2.34M | 1.36M |
| Total Liabilities | 6.39M | 7.02M | 8.24M | 9.80M | 6.99M | 4.71M |
| Stockholders Equity | 11.69M | 18.44M | 22.94M | 40.06M | 40.33M | 34.34M |
Cash Flow | ||||||
| Free Cash Flow | -11.62M | -13.89M | -15.12M | -17.94M | -15.80M | -8.35M |
| Operating Cash Flow | -11.25M | -13.45M | -14.46M | -16.05M | -14.01M | -7.85M |
| Investing Cash Flow | -491.50K | -48.00K | -203.00K | -1.75M | 14.77M | -1.97M |
| Financing Cash Flow | -2.05M | 7.67M | -1.13M | 18.10M | 18.99M | 18.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | £7.95M | -0.39 | -122.54% | ― | -57.03% | -15.71% | |
57 Neutral | £123.08M | -5.17 | -3.95% | ― | 31.83% | 46.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | £10.80M | -1.31 | -104.73% | ― | 29.64% | 28.51% | |
47 Neutral | £17.34M | -1.51 | -153.92% | ― | 90.42% | 79.21% | |
45 Neutral | £18.20M | -2.69 | -58.27% | ― | 37.39% | -126.19% | |
42 Neutral | £5.63M | -1.05 | 44.15% | ― | 12.19% | 18.12% |