| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.89M | 5.94M | 14.05M | 7.06M | 2.64M |
| Gross Profit | 8.60M | -423.00K | -5.08M | 2.34M | 1.73M |
| EBITDA | -13.44M | -34.25M | -31.15M | 29.00K | 28.30M |
| Net Income | -19.55M | -33.67M | -29.53M | -53.00K | 26.52M |
Balance Sheet | |||||
| Total Assets | 101.05M | 126.79M | 119.36M | 132.31M | 127.78M |
| Cash, Cash Equivalents and Short-Term Investments | 3.19M | 4.67M | 2.68M | 17.36M | 13.66M |
| Total Debt | 48.01M | 55.85M | 17.20M | 0.00 | 34.00K |
| Total Liabilities | 59.48M | 65.67M | 24.29M | 7.70M | 13.63M |
| Stockholders Equity | 41.85M | 61.40M | 95.07M | 124.60M | 114.14M |
Cash Flow | |||||
| Free Cash Flow | 11.64M | -10.32M | 4.50M | 3.00M | -1.76M |
| Operating Cash Flow | 12.68M | -10.01M | 4.98M | 3.96M | -1.76M |
| Investing Cash Flow | -1.37M | -26.19M | -36.02M | -10.78M | -15.50M |
| Financing Cash Flow | -12.78M | 38.19M | 16.36M | 10.52M | -1.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £23.60M | 9.02 | 4.94% | 3.16% | -0.91% | 7.43% | |
70 Outperform | £19.96M | 5.00 | 5.05% | ― | -7.14% | ― | |
69 Neutral | £27.29M | 19.57 | 4.44% | 0.91% | -2.80% | 30.05% | |
66 Neutral | £37.42M | 54.66 | 4.33% | 7.14% | -41.22% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
46 Neutral | £14.61M | -0.87 | -34.93% | ― | 196.14% | 12.75% |