| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -45.55M | -29.16M | 32.44M | 31.11M | 30.58M | 33.00M |
| Gross Profit | -45.55M | -29.16M | 19.24M | 18.87M | 19.68M | 21.27M |
| EBITDA | -284.51K | 14.77M | 17.60M | -129.75M | -526.06K | 20.40M |
| Net Income | -33.23M | -42.89M | -8.27M | -51.05M | 85.73M | -15.78M |
Balance Sheet | ||||||
| Total Assets | 29.75M | 48.66M | 456.05M | 444.94M | 526.56M | 459.64M |
| Cash, Cash Equivalents and Short-Term Investments | 19.27M | 36.66M | 6.65M | 15.87M | 13.82M | 9.38M |
| Total Debt | 0.00 | 0.00 | 143.06M | 110.02M | 110.62M | 110.45M |
| Total Liabilities | 1.05M | 18.30M | 157.98M | 121.66M | 125.72M | 128.13M |
| Stockholders Equity | 28.70M | 30.36M | 298.08M | 323.29M | 400.85M | 331.51M |
Cash Flow | ||||||
| Free Cash Flow | -7.47M | 14.23M | 19.44M | 18.26M | 9.00M | 15.69M |
| Operating Cash Flow | -6.58M | 15.50M | 20.97M | 18.32M | 17.01M | 15.69M |
| Investing Cash Flow | 224.30M | 276.66M | -40.99M | 22.08M | 10.28M | 24.73M |
| Financing Cash Flow | -211.98M | -262.16M | 10.80M | -38.35M | -22.85M | -37.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £63.35M | 8.73 | 10.96% | 8.23% | 8.48% | 207.85% | |
71 Outperform | £171.05M | 13.41 | 7.37% | 7.43% | -10.95% | -30.09% | |
66 Neutral | £43.48M | 23.39 | 4.34% | 7.14% | -41.22% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | £7.17M | -0.27 | -21.56% | 307.61% | ― | ― | |
54 Neutral | £54.90M | 47.58 | 1.28% | 5.02% | -9.28% | ― | |
46 Neutral | £51.77M | -15.75 | -2.97% | 3.94% | 16.08% | 56.94% |