| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | -45.55M | -3.10M | -29.16M | 32.44M | 31.11M | 30.58M |
| Gross Profit | -45.55M | -3.10M | -29.16M | 19.24M | 18.87M | 19.68M |
| EBITDA | -284.51K | 0.00 | 14.77M | 17.60M | -129.75M | -526.06K |
| Net Income | -33.23M | -3.27M | -42.89M | -8.27M | -51.05M | 85.73M |
Balance Sheet | ||||||
| Total Assets | 29.75M | 12.89M | 48.66M | 456.05M | 444.94M | 526.56M |
| Cash, Cash Equivalents and Short-Term Investments | 19.27M | 4.62M | 36.66M | 6.65M | 15.87M | 13.82M |
| Total Debt | 0.00 | 0.00 | 0.00 | 143.06M | 110.02M | 110.62M |
| Total Liabilities | 1.05M | 752.86K | 18.30M | 157.98M | 121.66M | 125.72M |
| Stockholders Equity | 28.70M | 12.14M | 30.36M | 298.08M | 323.29M | 400.85M |
Cash Flow | ||||||
| Free Cash Flow | -7.47M | -7.05M | 14.23M | 19.44M | 18.26M | 9.00M |
| Operating Cash Flow | -6.58M | -6.64M | 15.50M | 20.97M | 18.32M | 17.01M |
| Investing Cash Flow | 224.30M | 982.99K | 276.66M | -40.99M | 22.08M | 10.28M |
| Financing Cash Flow | -211.98M | -26.39M | -262.16M | 10.80M | -38.35M | -22.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £59.09M | 4.85 | 10.22% | 8.23% | 5.98% | 35.28% | |
71 Outperform | £165.02M | 9.16 | 7.33% | 7.43% | -10.95% | -30.09% | |
66 Neutral | £32.31M | 54.66 | 4.33% | 7.14% | -41.22% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | £54.20M | -11.90 | -0.96% | 5.02% | -13.04% | 64.44% | |
46 Neutral | £49.03M | -9.68 | -4.75% | 3.94% | 4.77% | -1540.79% | |
45 Neutral | £6.94M | -3.10 | -21.56% | 307.61% | -61.90% | -48.05% |