Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 1.91M | £ 82.84K | £ 624.19K | £ 320.88K | £ 92.61K |
Gross Profit | £ 472.81K | £ -206.86K | £ -778.81K | £ -40.64K | £ -294.39K |
Operating Income | £ -3.05M | £ -3.97M | £ -5.57M | £ -3.60M | £ -2.95M |
EBITDA | £ -2.75M | £ -3.81M | £ -5.46M | £ -4.78M | £ -2.62M |
Net Income | £ -3.37M | £ -4.29M | £ -5.71M | £ -4.85M | £ -8.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.32M | £ 3.77M | £ 420.05K | £ 333.18K | £ 349.01K |
Total Assets | £ 5.27M | £ 6.14M | £ 3.26M | £ 1.76M | £ 3.34M |
Total Debt | £ 1.81M | £ 4.72M | £ 337.02K | £ 80.42K | £ 586.93K |
Net Debt | £ 492.12K | £ 954.33K | £ -83.03K | £ -252.75K | £ 237.92K |
Total Liabilities | £ 2.69M | £ 5.26M | £ 1.72M | £ 1.99M | £ 1.23M |
Stockholders' Equity | £ 2.57M | £ 878.67K | £ 1.54M | £ -224.18K | £ 2.11M |
Cash Flow | |||||
Free Cash Flow | £ -4.19M | £ -3.15M | £ -5.61M | £ -985.99K | £ -2.42M |
Operating Cash Flow | £ -4.19M | £ -2.51M | £ -4.96M | £ -984.64K | £ -2.26M |
Investing Cash Flow | £ 0.00 | £ -639.19K | £ -644.64K | £ 300.54K | £ -162.63K |
Financing Cash Flow | £ 1.74M | £ 6.61M | £ 5.64M | £ 623.25K | £ 1.25M |