Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 55.65M | £ 48.09M | £ 32.86M | £ 52.55M | £ 46.63M |
Gross Profit | £ 24.91M | £ 17.91M | £ 13.51M | £ 25.01M | £ 46.63M |
Operating Income | £ 721.00K | £ -3.90M | £ -5.55M | £ 8.62M | £ 8.88M |
EBITDA | £ 3.05M | £ -1.83M | £ -40.00K | £ 10.50M | £ 11.98M |
Net Income | £ 765.00K | £ -3.55M | £ -5.52M | £ 6.51M | £ 7.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 25.41M | £ 24.93M | £ 9.63M | £ 25.28M | £ 20.43M |
Total Assets | £ 77.25M | £ 78.30M | £ 51.96M | £ 66.62M | £ 58.79M |
Total Debt | £ 9.55M | £ 12.29M | £ 13.26M | £ 14.23M | £ 15.32M |
Net Debt | £ -11.65M | £ -8.43M | £ 3.90M | £ -10.18M | £ -5.11M |
Total Liabilities | £ 37.41M | £ 38.68M | £ 25.99M | £ 33.55M | £ 30.49M |
Stockholders' Equity | £ 39.84M | £ 39.62M | £ 25.97M | £ 33.06M | £ 28.30M |
Cash Flow | |||||
Free Cash Flow | £ 6.71M | £ 1.38M | £ -11.11M | £ 7.90M | £ 15.16M |
Operating Cash Flow | £ 6.92M | £ 1.66M | £ -10.34M | £ 8.53M | £ 17.21M |
Investing Cash Flow | £ 293.00K | £ 11.59M | £ -1.92M | £ 879.00K | £ -2.02M |
Financing Cash Flow | £ -6.73M | £ -1.89M | £ -3.39M | £ -4.47M | £ 52.00K |