Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 637.06M | £ 594.08M | £ 681.09M | £ 520.17M | £ 181.08M |
Gross Profit | £ 121.69M | £ 105.84M | £ 112.87M | £ 86.80M | £ 37.97M |
Operating Income | £ 30.60M | £ 28.80M | £ 38.73M | £ 28.29M | £ 12.00M |
EBITDA | £ 41.53M | £ 44.30M | £ 50.60M | £ 29.49M | £ 17.34M |
Net Income | £ 6.53M | £ 15.37M | £ 27.74M | £ 12.39M | £ 9.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 23.11M | £ 15.58M | £ 21.64M | £ 25.03M | £ 8.59M |
Total Assets | £ 452.06M | £ 451.04M | £ 382.61M | £ 368.27M | £ 158.37M |
Total Debt | £ 98.90M | £ 90.58M | £ 45.62M | £ 36.87M | £ 24.04M |
Net Debt | £ 75.79M | £ 74.99M | £ 23.97M | £ 11.85M | £ 15.45M |
Total Liabilities | £ 263.33M | £ 259.16M | £ 207.24M | £ 213.79M | £ 72.94M |
Stockholders' Equity | £ 188.74M | £ 192.01M | £ 175.51M | £ 154.57M | £ 85.44M |
Cash Flow | |||||
Free Cash Flow | £ 28.37M | £ 15.81M | £ 23.41M | £ 12.32M | £ 4.53M |
Operating Cash Flow | £ 32.73M | £ 22.31M | £ 33.64M | £ 19.12M | £ 10.20M |
Investing Cash Flow | £ -1.40M | £ -50.97M | £ -25.13M | £ -52.92M | £ -5.88M |
Financing Cash Flow | £ -34.06M | £ 26.81M | £ -24.56M | £ 50.25M | £ -22.97M |