| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 251.55M | 328.38M | 359.40M | 341.42M | 230.60M |
| Gross Profit | 65.81M | 74.54M | 76.77M | 81.59M | 55.55M |
| EBITDA | 25.53M | 44.78M | 48.88M | 43.87M | 31.80M |
| Net Income | 21.52M | 23.33M | 26.30M | 33.32M | 28.16M |
Balance Sheet | |||||
| Total Assets | 654.37M | 623.64M | 594.40M | 578.30M | 508.89M |
| Cash, Cash Equivalents and Short-Term Investments | 8.40M | 16.76M | 13.03M | 17.40M | 11.12M |
| Total Debt | 116.42M | 79.45M | 90.79M | 66.03M | 51.66M |
| Total Liabilities | 234.23M | 198.49M | 184.28M | 184.02M | 153.61M |
| Stockholders Equity | 422.67M | 422.25M | 405.40M | 388.32M | 349.84M |
Cash Flow | |||||
| Free Cash Flow | -30.15M | 24.08M | -15.49M | -15.30M | -43.70M |
| Operating Cash Flow | -28.77M | 25.57M | -3.40M | -8.87M | -36.68M |
| Investing Cash Flow | 5.38M | 2.00M | -9.90M | 24.55M | -24.97M |
| Financing Cash Flow | 15.02M | -23.84M | 8.94M | 3.03M | 30.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | £35.70M | 54.66 | 4.33% | 7.14% | -41.22% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | £248.31M | 14.02 | 5.16% | 3.01% | 22.07% | 130.06% | |
50 Neutral | £232.95M | 35.14 | 5.91% | 2.71% | -14.09% | ― | |
47 Neutral | £191.75M | -4.76 | -6.67% | 6.64% | -5.32% | 72.50% | |
47 Neutral | £478.10M | -614.87 | 1.36% | 1.01% | 88.68% | 4.27% | |
46 Neutral | £49.24M | -9.68 | -4.75% | 3.94% | 16.08% | 56.94% |