| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 95.69M | 113.06M | 132.50M | 86.61M | 82.72M |
| Gross Profit | 7.51M | 14.72M | 54.31M | 8.94M | 4.17M |
| EBITDA | 5.06M | 13.23M | 15.69M | 7.97M | 2.16M |
| Net Income | 1.33M | 8.27M | 10.32M | 4.73M | 68.00K |
Balance Sheet | |||||
| Total Assets | 72.33M | 78.11M | 81.60M | 60.68M | 52.95M |
| Cash, Cash Equivalents and Short-Term Investments | 20.53M | 21.70M | 22.08M | 11.63M | 10.38M |
| Total Debt | 1.20M | 1.64M | 1.80M | 2.69M | 1.00M |
| Total Liabilities | 21.94M | 25.09M | 33.76M | 26.33M | 23.56M |
| Stockholders Equity | 50.39M | 53.02M | 47.84M | 34.35M | 29.39M |
Cash Flow | |||||
| Free Cash Flow | 1.62M | 3.63M | 13.05M | 2.00M | -4.26M |
| Operating Cash Flow | 4.74M | 8.63M | 15.95M | 6.51M | -1.91M |
| Investing Cash Flow | -1.86M | -4.67M | -2.63M | -4.57M | -2.06M |
| Financing Cash Flow | -4.04M | -4.42M | -2.87M | -687.00K | -774.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £1.54B | 3.78 | 23.46% | 3.08% | 3.37% | 2.19% | |
68 Neutral | £42.71M | 210.93 | 4.00% | 2.45% | 29.24% | 224.63% | |
64 Neutral | £51.25M | 150.22 | 2.61% | 7.35% | -15.36% | -84.65% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | £54.42M | 2,272.39 | 0.90% | 3.29% | 1.64% | -87.40% | |
55 Neutral | £27.80M | 19.38 | 10.68% | 3.37% | ― | ― | |
46 Neutral | £10.16M | -5.59 | -10.69% | 2.47% | 16.22% | 13.92% |